Beurs gesloten -
Börse Stuttgart
16:01:55 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,07
EUR
|
+12,63%
|
|
-18,10%
|
-56,85%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
101,6
|
457,8
|
30,1
|
155,7
|
48,59
|
-
|
-
|
Bedrijfswaarde
1 |
99,56
|
499,7
|
30,1
|
155,7
|
48,59
|
48,59
|
48,59
|
K/w-verhouding
|
66
x
|
13,2
x
|
-0,15
x
|
-5,18
x
|
-3,5
x
|
-5,25
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,36
x
|
6,17
x
|
0,64
x
|
3,85
x
|
1,12
x
|
0,85
x
|
0,37
x
|
Bedrijfswaarde/omzet
|
5,36
x
|
6,17
x
|
0,64
x
|
3,85
x
|
1,12
x
|
0,85
x
|
0,37
x
|
Bedrijfswaarde/EBITDA
|
13,3
x
|
8,43
x
|
30,7
x
|
23,3
x
|
8,04
x
|
4,87
x
|
-
|
Bedrijfswaarde/FCF
|
183
x
|
-4,01
x
|
-0,37
x
|
71,6
x
|
-2,88
x
|
-0,84
x
|
-0,91
x
|
FCF Yield
|
0,55%
|
-24,9%
|
-272%
|
1,4%
|
-34,7%
|
-119%
|
-110%
|
Price to Book
|
3,99
x
|
2,27
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
307.905
|
468.082
|
477.825
|
536.963
|
578.398
|
-
|
-
|
Referentieprijs
2 |
0,3300
|
0,9780
|
0,0630
|
0,2900
|
0,0840
|
0,0840
|
0,0840
|
Datum van publicatie
|
29/04/21
|
28/04/22
|
28/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
18,96
|
74,2
|
47,36
|
40,46
|
43,38
|
57,48
|
130
|
EBITDA
1 |
-
|
7,625
|
54,33
|
0,979
|
6,676
|
6,04
|
9,971
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1,599
|
42,82
|
65,23
|
-15,53
|
-16,72
|
-5,196
|
-
|
Operationele Marge
|
-
|
8,43%
|
57,71%
|
137,72%
|
-38,37%
|
-38,55%
|
-9,04%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
1,442
|
39,27
|
-194,6
|
-28,04
|
-20,6
|
-9,688
|
-
|
Nettowinst (verlies)
1 |
-0,869
|
1,442
|
30,76
|
-194,2
|
-28,04
|
-19,64
|
-15,84
|
-18,43
|
Nettomarge
|
-
|
7,61%
|
41,46%
|
-410,09%
|
-69,29%
|
-45,28%
|
-27,56%
|
-14,18%
|
WPA
2 |
-
|
0,005000
|
0,0740
|
-0,4098
|
-0,0560
|
-0,0240
|
-0,0160
|
-
|
Free Cash Flow
1 |
-
|
0,5541
|
-114,1
|
-81,93
|
2,176
|
-16,85
|
-57,9
|
-53,63
|
FCF-marge
|
-
|
2,92%
|
-153,82%
|
-172,98%
|
5,38%
|
-38,84%
|
-100,73%
|
-41,25%
|
Kasstroomconversie (ebitda)
|
-
|
7,27%
|
-
|
-
|
32,6%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
38,42%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/04/20
|
29/04/21
|
28/04/22
|
28/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
31,09
|
23,83
|
43,12
|
15,73
|
11
|
9,21
|
9,953
|
8,486
|
12,93
|
13,25
|
10,87
|
9,438
|
9,855
|
11,8
|
12,74
|
EBITDA
1 |
-
|
15,62
|
38,35
|
14,52
|
5,411
|
1,276
|
0,5857
|
2,494
|
2,367
|
3,026
|
1,271
|
1,282
|
0,9383
|
1,543
|
3,018
|
Bedrijfsresultaat (EBIT)
1 |
11,11
|
12,53
|
31,71
|
1,47
|
4,199
|
-4,346
|
-5,051
|
-5,667
|
-0,5426
|
-3,304
|
-3,66
|
-4,559
|
-5,203
|
-2,249
|
-0,774
|
Operationele Marge
|
35,74%
|
52,57%
|
73,55%
|
9,34%
|
38,16%
|
-47,18%
|
-50,75%
|
-66,78%
|
-4,2%
|
-24,94%
|
-33,67%
|
-48,3%
|
-52,79%
|
-19,05%
|
-6,07%
|
Resultaat voor belastingen (EBT)
1 |
10,7
|
10,34
|
-
|
1,571
|
-38,37
|
-7,013
|
-7,809
|
-8,071
|
-5,259
|
-2,215
|
-5,332
|
-6,186
|
-6,784
|
-3,509
|
-1,943
|
Nettowinst (verlies)
1 |
7,214
|
10,67
|
-
|
1,666
|
-32,08
|
-7,013
|
-5,97
|
-8,071
|
-7,117
|
-2,482
|
-5,332
|
-6,186
|
-6,784
|
-3,509
|
-1,943
|
Nettomarge
|
23,21%
|
44,79%
|
-
|
10,59%
|
-291,5%
|
-76,15%
|
-59,98%
|
-95,1%
|
-55,04%
|
-18,74%
|
-49,05%
|
-65,54%
|
-68,84%
|
-29,73%
|
-15,25%
|
WPA
2 |
0,0180
|
0,0330
|
-
|
0,003000
|
-0,0650
|
-0,0145
|
-0,009510
|
-0,0163
|
-0,0160
|
-0,007870
|
-0,008000
|
-0,008000
|
-0,008000
|
-0,008000
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/08/21
|
28/04/22
|
28/04/22
|
18/05/22
|
24/08/22
|
6/06/23
|
29/08/23
|
14/11/23
|
25/04/24
|
23/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
41,9
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
2,05
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,7711
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
0,55
|
-114
|
-81,9
|
2,18
|
-16,8
|
-57,9
|
-53,6
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
6,4%
|
15,2%
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
0,0800
|
0,4300
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1,81
|
79
|
87,4
|
0,89
|
22,1
|
65,2
|
87,1
|
Capex/omzet
|
-
|
9,54%
|
106,43%
|
184,43%
|
2,2%
|
50,89%
|
113,36%
|
66,98%
|
Datum van publicatie
|
29/04/20
|
29/04/21
|
28/04/22
|
28/04/23
|
25/04/24
|
-
|
-
|
-
|
Laatste slotkoers
0,084
GBP Gemiddelde koersdoel
0,119
GBP Spread / Gemiddelde doel +41,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +50,59% | 3,76 mld. | | -21,88% | 2,85 mld. | | -40,53% | 2,66 mld. | | +100,00% | 1,41 mld. | | +2,66% | 1,32 mld. | | +1,72% | 1,26 mld. | | +9,60% | 1,13 mld. | | -1,30% | 1,09 mld. | | -38,54% | 847 mln. |
cryptocurrency mining
|