Geschatte realtime
Cboe BZX
19:12:29 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25,04
USD
|
+0,70%
|
|
+5,14%
|
-10,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
566,1
|
463,3
|
564,5
|
560,3
|
476,5
|
415,3
|
-
|
Bedrijfswaarde
1 |
566,1
|
463,3
|
564,5
|
560,3
|
476,5
|
415,3
|
415,3
|
K/w-verhouding
|
15,1
x
|
11,3
x
|
11,4
x
|
11,5
x
|
15,8
x
|
10,9
x
|
9,57
x
|
Dividendrendement
|
-
|
3,41%
|
2,88%
|
3,12%
|
3,78%
|
4,36%
|
4,42%
|
Marktkapitalisatie/omzet
|
4,87
x
|
3,5
x
|
3,96
x
|
3,77
x
|
3,56
x
|
2,92
x
|
2,7
x
|
Bedrijfswaarde/omzet
|
4,87
x
|
3,5
x
|
3,96
x
|
3,77
x
|
3,56
x
|
2,92
x
|
2,7
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1,39
x
|
1,52
x
|
1,59
x
|
1,25
x
|
1,05
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
16.856
|
16.928
|
16.999
|
17.025
|
17.055
|
16.698
|
-
|
Referentieprijs
2 |
33,58
|
27,37
|
33,21
|
32,91
|
27,94
|
24,87
|
24,87
|
Datum van publicatie
|
28/01/20
|
28/01/21
|
27/01/22
|
30/01/23
|
1/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
116,3
|
132,3
|
142,6
|
148,8
|
133,9
|
142,4
|
153,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
51,86
|
64,4
|
-
|
37,52
|
48,44
|
55,61
|
Nettowinst (verlies)
1 |
-
|
40,83
|
49,86
|
48,8
|
30,08
|
38,67
|
43,8
|
Nettomarge
|
-
|
30,85%
|
34,96%
|
32,79%
|
22,45%
|
27,16%
|
28,47%
|
WPA
2 |
2,221
|
2,416
|
2,922
|
2,864
|
1,770
|
2,290
|
2,600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,9334
|
0,9577
|
1,025
|
1,056
|
1,085
|
1,100
|
Datum van publicatie
|
28/01/20
|
28/01/21
|
27/01/22
|
30/01/23
|
1/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
34,93
|
35,86
|
36,63
|
38,63
|
37,7
|
34,88
|
32,68
|
33,4
|
33,1
|
34,3
|
34,68
|
36,11
|
37,3
|
36,75
|
37,87
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
13,37
|
16,27
|
15,53
|
15,56
|
15,54
|
10,92
|
7,647
|
9,57
|
9,382
|
9,684
|
11,49
|
12,91
|
14,36
|
12,15
|
13,5
|
Nettowinst (verlies)
1 |
10,31
|
12,58
|
11,97
|
12,16
|
12,09
|
8,562
|
6,047
|
7,743
|
7,723
|
7,66
|
9,19
|
10,33
|
11,49
|
9,55
|
10,61
|
Nettomarge
|
29,51%
|
35,07%
|
32,69%
|
31,48%
|
32,06%
|
24,55%
|
18,5%
|
23,18%
|
23,33%
|
22,33%
|
26,5%
|
28,61%
|
30,8%
|
25,99%
|
28,02%
|
WPA
2 |
0,5938
|
0,7352
|
0,7070
|
0,7184
|
0,7087
|
0,5048
|
0,3495
|
0,4600
|
0,4600
|
0,4500
|
0,5400
|
0,6100
|
0,6800
|
0,5700
|
0,6300
|
Dividend per aandeel
2 |
0,2451
|
0,2545
|
0,2545
|
0,2544
|
0,2621
|
0,2621
|
0,2621
|
0,2620
|
0,2700
|
0,2700
|
0,2700
|
0,2700
|
0,2750
|
0,2750
|
0,2750
|
Datum van publicatie
|
27/01/22
|
26/04/22
|
27/07/22
|
27/10/22
|
30/01/23
|
24/07/23
|
8/08/23
|
24/10/23
|
1/02/24
|
30/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
12,8%
|
14,1%
|
13,6%
|
8,29%
|
10,1%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,17%
|
1,28%
|
1,21%
|
0,74%
|
0,87%
|
0,95%
|
Totale activa
1 |
-
|
3.489
|
3.895
|
4.033
|
4.064
|
4.445
|
4.634
|
Nettoactief per aandeel
2 |
-
|
19,70
|
21,80
|
20,70
|
22,40
|
23,70
|
25,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/20
|
28/01/21
|
27/01/22
|
30/01/23
|
1/02/24
|
-
|
-
|
Laatste slotkoers
24,87
USD Gemiddelde koersdoel
28
USD Spread / Gemiddelde doel +12,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,67% | 415 mln. | | +20,22% | 583 mld. | | +16,47% | 307 mld. | | +23,30% | 254 mld. | | +23,78% | 213 mld. | | +25,81% | 191 mld. | | +29,53% | 172 mld. | | +9,68% | 164 mld. | | +7,92% | 150 mld. | | +8,26% | 137 mld. |
Banken - Andere
|