Beurs gesloten -
Bombay S.E.
12:11:43 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
334
INR
|
+2,42%
|
|
+6,30%
|
+27,66%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.482
|
5.111
|
17.011
|
30.098
|
22.319
|
87.371
|
-
|
-
|
Bedrijfswaarde
1 |
46.737
|
28.821
|
17.011
|
46.921
|
22.319
|
95.779
|
94.497
|
95.670
|
K/w-verhouding
|
10,4
x
|
5,34
x
|
-103
x
|
12,7
x
|
5,51
x
|
24,8
x
|
17,1
x
|
13
x
|
Dividendrendement
|
2,2%
|
-
|
-
|
-
|
4,39%
|
1,2%
|
1,35%
|
1,5%
|
Marktkapitalisatie/omzet
|
0,33
x
|
0,07
x
|
0,34
x
|
0,37
x
|
0,27
x
|
1,12
x
|
0,96
x
|
0,83
x
|
Bedrijfswaarde/omzet
|
0,65
x
|
0,39
x
|
0,34
x
|
0,58
x
|
0,27
x
|
1,23
x
|
1,04
x
|
0,91
x
|
Bedrijfswaarde/EBITDA
|
6,52
x
|
4,16
x
|
3,67
x
|
5,95
x
|
2,79
x
|
11,3
x
|
8,81
x
|
7,4
x
|
Bedrijfswaarde/FCF
|
2,73
x
|
6,46
x
|
2,58
x
|
11,5
x
|
4,83
x
|
12,8
x
|
22,4
x
|
18,3
x
|
FCF Yield
|
36,6%
|
15,5%
|
38,8%
|
8,71%
|
20,7%
|
7,84%
|
4,46%
|
5,47%
|
Price to Book
|
0,85
x
|
0,19
x
|
0,63
x
|
1,02
x
|
0,67
x
|
2,4
x
|
2,12
x
|
1,84
x
|
Aantal aandelen (in duizenden)
|
258.617
|
258.767
|
258.924
|
260.586
|
261.497
|
261.630
|
-
|
-
|
Referentieprijs
2 |
90,80
|
19,75
|
65,70
|
115,5
|
85,35
|
334,0
|
334,0
|
334,0
|
Datum van publicatie
|
17/05/19
|
27/06/20
|
26/05/21
|
18/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
71.422
|
73.690
|
50.730
|
80.337
|
83.825
|
77.782
|
91.204
|
105.082
|
EBITDA
1 |
7.167
|
6.920
|
4.630
|
7.880
|
8.000
|
8.488
|
10.724
|
12.937
|
Bedrijfsresultaat (EBIT)
1 |
4.816
|
-
|
1.780
|
5.160
|
5.470
|
5.764
|
7.863
|
9.850
|
Operationele Marge
|
6,74%
|
-
|
3,51%
|
6,42%
|
6,53%
|
7,41%
|
8,62%
|
9,37%
|
Resultaat voor belastingen (EBT)
1 |
3.003
|
-
|
-309,1
|
3.778
|
4.872
|
4.764
|
7.018
|
9.203
|
Nettowinst (verlies)
1 |
2.262
|
956,5
|
-165,2
|
2.382
|
4.046
|
3.520
|
5.112
|
6.707
|
Nettomarge
|
3,17%
|
1,3%
|
-0,33%
|
2,96%
|
4,83%
|
4,53%
|
5,6%
|
6,38%
|
WPA
2 |
8,740
|
3,700
|
-0,6400
|
9,130
|
15,49
|
13,44
|
19,54
|
25,66
|
Free Cash Flow
1 |
17.090
|
4.458
|
6.604
|
4.088
|
4.617
|
7.508
|
4.214
|
5.237
|
FCF-marge
|
23,93%
|
6,05%
|
13,02%
|
5,09%
|
5,51%
|
9,65%
|
4,62%
|
4,98%
|
Kasstroomconversie (ebitda)
|
238,46%
|
64,43%
|
142,64%
|
51,88%
|
57,72%
|
88,45%
|
39,3%
|
40,48%
|
Kasstroomconversie (nettowinst)
|
755,42%
|
466,13%
|
-
|
171,65%
|
114,13%
|
213,31%
|
82,45%
|
78,08%
|
Dividend per aandeel
2 |
2,000
|
-
|
-
|
-
|
3,750
|
4,000
|
4,500
|
5,000
|
Datum van publicatie
|
17/05/19
|
27/06/20
|
26/05/21
|
18/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
15.137
|
16.549
|
14.394
|
21.151
|
22.757
|
22.035
|
23.521
|
21.698
|
19.798
|
18.808
|
18.533
|
21.481
|
19.874
|
19.700
|
EBITDA
1 |
1.621
|
2.080
|
1.040
|
2.125
|
2.368
|
2.350
|
2.200
|
2.018
|
1.861
|
1.908
|
1.803
|
2.061
|
2.217
|
2.283
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
1.628
|
-
|
1.397
|
1.233
|
-
|
-
|
-
|
1.440
|
1.621
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
7,39%
|
-
|
6,44%
|
6,23%
|
-
|
-
|
-
|
7,25%
|
8,23%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
1.230
|
-
|
1.497
|
1.020
|
-
|
919,4
|
1.050
|
1.200
|
1.322
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
841,5
|
-
|
1.250
|
841,2
|
-
|
658,7
|
840
|
779,5
|
941
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
3,82%
|
-
|
5,76%
|
4,25%
|
-
|
3,55%
|
3,91%
|
3,92%
|
4,78%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
3,210
|
-
|
4,790
|
3,220
|
-
|
-
|
-
|
-
|
3,600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/02/21
|
26/05/21
|
5/08/21
|
27/10/21
|
27/01/22
|
18/05/22
|
1/08/22
|
8/11/22
|
25/01/23
|
18/05/23
|
27/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
23.255
|
23.710
|
-
|
16.824
|
-
|
8.408
|
7.126
|
8.299
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,245
x
|
3,426
x
|
-
|
2,135
x
|
-
|
0,9905
x
|
0,6645
x
|
0,6415
x
|
Free Cash Flow
1 |
17.090
|
4.459
|
6.604
|
4.088
|
4.617
|
7.508
|
4.215
|
5.237
|
ROE (netto-inkomsten/eigen vermogen)
|
6,93%
|
5,4%
|
-0,61%
|
8,4%
|
11,3%
|
9,94%
|
12,3%
|
14,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
106,0
|
105,0
|
105,0
|
113,0
|
128,0
|
139,0
|
158,0
|
182,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
6.492
|
4.146
|
1.159
|
1.858
|
2.043
|
3.237
|
3.545
|
3.166
|
Capex/omzet
|
9,09%
|
5,63%
|
2,28%
|
2,31%
|
2,44%
|
4,16%
|
3,89%
|
3,01%
|
Datum van publicatie
|
17/05/19
|
27/06/20
|
26/05/21
|
18/05/22
|
18/05/23
|
-
|
-
|
-
|
Laatste slotkoers
334
INR Gemiddelde koersdoel
409,2
INR Spread / Gemiddelde doel +22,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,66% | 1,05 mld. | | +28,16% | 7,68 mld. | | +3,53% | 3,5 mld. | | +8,82% | 2,37 mld. | | +16,59% | 2,24 mld. | | -2,64% | 2,07 mld. | | +14,78% | 1,93 mld. | | +29,27% | 1,78 mld. | | +2,48% | 1,74 mld. | | +5,94% | 1,64 mld. |
Textiel & lederwaren - Andere
|