Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.468
JPY
|
+0,14%
|
|
-1,48%
|
+2,23%
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.775
|
8.954
|
9.243
|
16.991
|
17.072
|
10.767
|
Bedrijfswaarde
1 |
6.389
|
6.460
|
6.440
|
13.835
|
13.306
|
6.698
|
K/w-verhouding
|
35,3
x
|
26,6
x
|
22,5
x
|
31,8
x
|
28,3
x
|
16,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
7,02
x
|
6,18
x
|
5,69
x
|
8,83
x
|
8,08
x
|
4,97
x
|
Bedrijfswaarde/omzet
|
5,77
x
|
4,46
x
|
3,97
x
|
7,19
x
|
6,3
x
|
3,09
x
|
Bedrijfswaarde/EBITDA
|
13,5
x
|
9,6
x
|
8,3
x
|
14,6
x
|
12,2
x
|
5,49
x
|
Bedrijfswaarde/FCF
|
30,4
x
|
12,1
x
|
17
x
|
30,6
x
|
17,7
x
|
16,8
x
|
FCF Yield
|
3,29%
|
8,24%
|
5,89%
|
3,27%
|
5,64%
|
5,95%
|
Price to Book
|
5,38
x
|
3,54
x
|
3,45
x
|
5,52
x
|
4,82
x
|
2,65
x
|
Aantal aandelen (in duizenden)
|
6.779
|
7.443
|
7.472
|
7.472
|
7.478
|
7.487
|
Referentieprijs
2 |
1.147
|
1.203
|
1.237
|
2.274
|
2.283
|
1.438
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
18/06/21
|
16/06/22
|
15/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.107
|
1.448
|
1.623
|
1.924
|
2.113
|
2.167
|
EBITDA
1 |
472
|
673
|
776
|
946
|
1.094
|
1.221
|
Bedrijfsresultaat (EBIT)
1 |
325
|
514
|
589
|
783
|
908
|
999
|
Operationele Marge
|
29,36%
|
35,5%
|
36,29%
|
40,7%
|
42,97%
|
46,1%
|
Resultaat voor belastingen (EBT)
1 |
323
|
486
|
607
|
790
|
908
|
999
|
Nettowinst (verlies)
1 |
222
|
312
|
412
|
535
|
604
|
670
|
Nettomarge
|
20,05%
|
21,55%
|
25,39%
|
27,81%
|
28,58%
|
30,92%
|
WPA
2 |
32,51
|
45,17
|
55,10
|
71,53
|
80,72
|
89,51
|
Free Cash Flow
1 |
210,1
|
532,2
|
379,1
|
452,4
|
750,5
|
398,4
|
FCF-marge
|
18,98%
|
36,76%
|
23,36%
|
23,51%
|
35,52%
|
18,38%
|
Kasstroomconversie (ebitda)
|
44,52%
|
79,09%
|
48,86%
|
47,82%
|
68,6%
|
32,63%
|
Kasstroomconversie (nettowinst)
|
94,65%
|
170,59%
|
92,02%
|
84,56%
|
124,25%
|
59,46%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
18/06/21
|
16/06/22
|
15/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
783
|
874
|
1.029
|
537
|
531
|
1.056
|
567
|
540
|
1.172
|
640
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
267
|
330
|
468
|
207
|
205
|
467
|
254
|
206
|
483
|
269
|
Operationele Marge
|
34,1%
|
37,76%
|
45,48%
|
38,55%
|
38,61%
|
44,22%
|
44,8%
|
38,15%
|
41,21%
|
42,03%
|
Resultaat voor belastingen (EBT)
1 |
288
|
337
|
468
|
208
|
205
|
467
|
254
|
207
|
483
|
270
|
Nettowinst (verlies)
1 |
191
|
225
|
314
|
135
|
134
|
311
|
169
|
137
|
324
|
181
|
Nettomarge
|
24,39%
|
25,74%
|
30,52%
|
25,14%
|
25,24%
|
29,45%
|
29,81%
|
25,37%
|
27,65%
|
28,28%
|
WPA
2 |
25,71
|
30,22
|
42,12
|
18,00
|
17,99
|
41,59
|
22,59
|
18,34
|
43,38
|
24,12
|
Dividend per aandeel
|
8,000
|
10,00
|
11,00
|
-
|
-
|
12,00
|
-
|
-
|
13,00
|
-
|
Datum van publicatie
|
24/10/19
|
22/10/20
|
21/10/21
|
20/01/22
|
20/07/22
|
20/10/22
|
26/01/23
|
20/07/23
|
19/10/23
|
25/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.386
|
2.494
|
2.803
|
3.156
|
3.766
|
4.069
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
210
|
532
|
379
|
452
|
751
|
398
|
ROE (netto-inkomsten/eigen vermogen)
|
16,2%
|
16,4%
|
16,3%
|
18,6%
|
18,2%
|
17,6%
|
ROA (netto-inkomsten/totale activa)
|
10,6%
|
12,4%
|
11,1%
|
13%
|
13,2%
|
13%
|
Totale activa
1 |
2.095
|
2.511
|
3.725
|
4.121
|
4.593
|
5.159
|
Nettoactief per aandeel
2 |
213,0
|
340,0
|
358,0
|
412,0
|
474,0
|
542,0
|
Cashflow per aandeel
2 |
205,0
|
359,0
|
375,0
|
422,0
|
504,0
|
543,0
|
Capex
|
-
|
2
|
-
|
7
|
-
|
11
|
Capex/omzet
|
-
|
0,14%
|
-
|
0,36%
|
-
|
0,51%
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
18/06/21
|
16/06/22
|
15/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,23% | 70,71 mln. | | +11,75% | 3.123 mld. | | +10,06% | 86,45 mld. | | +6,04% | 78,6 mld. | | -14,66% | 53,98 mld. | | +26,73% | 48,46 mld. | | -24,44% | 46,78 mld. | | +31,74% | 46,36 mld. | | +82,12% | 42,36 mld. | | -8,15% | 25,22 mld. |
Software - Andere
|