Vertraagde tijd
NSE India S.E.
11:56:06 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.156
INR
|
+0,19%
|
|
+5,73%
|
+6,63%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
459.504
|
242.081
|
516.388
|
391.729
|
303.575
|
675.880
|
-
|
-
|
Bedrijfswaarde
1 |
507.464
|
267.882
|
514.018
|
373.557
|
291.348
|
657.540
|
640.071
|
613.018
|
K/w-verhouding
|
19,4
x
|
8,55
x
|
9,68
x
|
14,8
x
|
15,7
x
|
21,6
x
|
17,8
x
|
15,6
x
|
Dividendrendement
|
0,32%
|
0,73%
|
0,45%
|
0,67%
|
0,58%
|
0,35%
|
0,43%
|
0,39%
|
Marktkapitalisatie/omzet
|
2,35
x
|
1,05
x
|
2,08
x
|
1,67
x
|
1,22
x
|
2,36
x
|
2,15
x
|
1,98
x
|
Bedrijfswaarde/omzet
|
2,59
x
|
1,16
x
|
2,07
x
|
1,59
x
|
1,17
x
|
2,29
x
|
2,04
x
|
1,8
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
5,55
x
|
9,64
x
|
8,52
x
|
7,86
x
|
11,6
x
|
9,74
x
|
8,37
x
|
Bedrijfswaarde/FCF
|
258
x
|
8,93
x
|
27,2
x
|
12,6
x
|
-90,3
x
|
42,4
x
|
23,2
x
|
17
x
|
FCF Yield
|
0,39%
|
11,2%
|
3,68%
|
7,93%
|
-1,11%
|
2,36%
|
4,3%
|
5,88%
|
Price to Book
|
3,31
x
|
1,44
x
|
2,35
x
|
1,59
x
|
1,13
x
|
2,28
x
|
2,05
x
|
1,83
x
|
Aantal aandelen (in duizenden)
|
585.916
|
585.939
|
585.939
|
585.939
|
585.939
|
585.939
|
-
|
-
|
Referentieprijs
2 |
784,2
|
413,2
|
881,3
|
668,6
|
518,1
|
1.154
|
1.154
|
1.154
|
Datum van publicatie
|
28/05/19
|
3/06/20
|
31/05/21
|
30/05/22
|
27/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
195.636
|
230.985
|
247.746
|
234.555
|
248.554
|
286.936
|
314.482
|
340.754
|
EBITDA
1 |
38.917
|
48.246
|
53.334
|
43.868
|
37.070
|
56.895
|
65.731
|
73.245
|
Bedrijfsresultaat (EBIT)
1 |
32.237
|
38.579
|
42.780
|
33.324
|
24.624
|
41.114
|
48.778
|
54.420
|
Operationele Marge
|
16,48%
|
16,7%
|
17,27%
|
14,21%
|
9,91%
|
14,33%
|
15,51%
|
15,97%
|
Resultaat voor belastingen (EBT)
1 |
30.914
|
37.430
|
73.436
|
33.727
|
26.125
|
43.826
|
51.095
|
57.445
|
Nettowinst (verlies)
1 |
23.647
|
28.310
|
53.348
|
26.482
|
19.275
|
31.435
|
37.859
|
42.867
|
Nettomarge
|
12,09%
|
12,26%
|
21,53%
|
11,29%
|
7,75%
|
10,96%
|
12,04%
|
12,58%
|
WPA
2 |
40,36
|
48,32
|
91,04
|
45,19
|
32,90
|
53,48
|
64,88
|
73,84
|
Free Cash Flow
1 |
1.964
|
29.985
|
18.910
|
29.636
|
-3.226
|
15.525
|
27.532
|
36.048
|
FCF-marge
|
1%
|
12,98%
|
7,63%
|
12,63%
|
-1,3%
|
5,41%
|
8,75%
|
10,58%
|
Kasstroomconversie (ebitda)
|
5,05%
|
62,15%
|
35,46%
|
67,56%
|
-
|
27,29%
|
41,89%
|
49,21%
|
Kasstroomconversie (nettowinst)
|
8,3%
|
105,92%
|
35,45%
|
111,91%
|
-
|
49,39%
|
72,72%
|
84,09%
|
Dividend per aandeel
2 |
2,500
|
3,000
|
4,000
|
4,500
|
3,000
|
4,077
|
4,979
|
4,501
|
Datum van publicatie
|
28/05/19
|
3/06/20
|
31/05/21
|
30/05/22
|
27/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
63.649
|
60.015
|
57.020
|
59.419
|
60.022
|
58.094
|
62.359
|
57.394
|
64.071
|
64.730
|
68.505
|
68.555
|
74.327
|
73.148
|
77.696
|
EBITDA
1 |
13.541
|
12.747
|
12.094
|
11.867
|
10.163
|
9.744
|
9.365
|
7.896
|
9.538
|
9.963
|
11.514
|
11.963
|
15.419
|
15.236
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10.776
|
10.087
|
9.297
|
8.925
|
7.172
|
5.888
|
6.570
|
4.915
|
6.324
|
6.508
|
8.248
|
8.567
|
12.165
|
11.190
|
11.654
|
Operationele Marge
|
16,93%
|
16,81%
|
16,3%
|
15,02%
|
11,95%
|
10,14%
|
10,54%
|
8,56%
|
9,87%
|
10,05%
|
12,04%
|
12,5%
|
16,37%
|
15,3%
|
15%
|
Resultaat voor belastingen (EBT)
1 |
40.054
|
10.609
|
10.177
|
9.676
|
7.938
|
5.936
|
6.790
|
5.234
|
6.801
|
7.301
|
8.120
|
8.800
|
11.846
|
11.498
|
-
|
Nettowinst (verlies)
1 |
29.465
|
8.016
|
7.700
|
6.970
|
6.047
|
5.765
|
5.205
|
4.094
|
4.913
|
5.063
|
5.708
|
6.061
|
8.749
|
8.361
|
-
|
Nettomarge
|
46,29%
|
13,36%
|
13,5%
|
11,73%
|
10,08%
|
9,92%
|
8,35%
|
7,13%
|
7,67%
|
7,82%
|
8,33%
|
8,84%
|
11,77%
|
11,43%
|
-
|
WPA
2 |
50,29
|
13,67
|
13,14
|
11,89
|
10,32
|
9,840
|
8,880
|
6,990
|
8,380
|
8,640
|
9,740
|
10,66
|
16,32
|
14,89
|
14,59
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/21
|
31/05/21
|
12/08/21
|
8/11/21
|
9/02/22
|
30/05/22
|
11/08/22
|
12/11/22
|
9/02/23
|
27/05/23
|
12/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
47.960
|
25.802
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
2.370
|
18.172
|
12.227
|
18.341
|
35.809
|
62.862
|
Hefboom (schuld/ebitda)
|
1,232
x
|
0,5348
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.964
|
29.985
|
18.910
|
29.636
|
-3.226
|
15.525
|
27.532
|
36.048
|
ROE (netto-inkomsten/eigen vermogen)
|
19%
|
20,3%
|
17%
|
11,8%
|
7,5%
|
11,2%
|
11,9%
|
12,1%
|
ROA (netto-inkomsten/totale activa)
|
10,2%
|
11,3%
|
10,5%
|
8,11%
|
5,22%
|
8,23%
|
9,67%
|
10,1%
|
Totale activa
1 |
231.193
|
251.405
|
508.929
|
326.497
|
369.041
|
381.827
|
391.631
|
422.627
|
Nettoactief per aandeel
2 |
237,0
|
287,0
|
374,0
|
419,0
|
458,0
|
506,0
|
562,0
|
629,0
|
Cashflow per aandeel
2 |
27,70
|
74,80
|
56,80
|
85,60
|
40,70
|
58,50
|
75,90
|
87,90
|
Capex
1 |
14.257
|
13.828
|
14.379
|
20.529
|
24.038
|
20.726
|
15.733
|
15.030
|
Capex/omzet
|
7,29%
|
5,99%
|
5,8%
|
8,75%
|
9,67%
|
7,22%
|
5%
|
4,41%
|
Datum van publicatie
|
28/05/19
|
3/06/20
|
31/05/21
|
30/05/22
|
27/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.154
INR Gemiddelde koersdoel
1.190
INR Spread / Gemiddelde doel +3,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,63% | 8,1 mld. | | +33,25% | 699 mld. | | +24,27% | 571 mld. | | -3,55% | 364 mld. | | +18,16% | 326 mld. | | +4,36% | 286 mld. | | +14,72% | 236 mld. | | +4,96% | 198 mld. | | -10,39% | 194 mld. | | -3,69% | 149 mld. |
Farmaceutische producten - Andere
|