Beurs gesloten -
OTC Markets
20:49:46 04-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,0036
USD
|
+200,00%
|
|
-.--%
|
+500,00%
|
Fiscaal tijdperk: October |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
29,16
|
21,48
|
15,71
|
17,33
|
22,5
|
10,42
|
Bedrijfswaarde
1 |
28,74
|
21,53
|
19,21
|
22,8
|
27,9
|
16,22
|
K/w-verhouding
|
-5,75
x
|
-4,38
x
|
-3,2
x
|
-3,52
x
|
-3,24
x
|
-1,47
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
114
x
|
20
x
|
16,1
x
|
14,7
x
|
17,4
x
|
11,1
x
|
Bedrijfswaarde/omzet
|
112
x
|
20,1
x
|
19,7
x
|
19,4
x
|
21,5
x
|
17,3
x
|
Bedrijfswaarde/EBITDA
|
-6,46
x
|
-5,19
x
|
-4,94
x
|
-6,75
x
|
-6,86
x
|
-3,33
x
|
Bedrijfswaarde/FCF
|
-10,3
x
|
-8,32
x
|
-7,05
x
|
-8,43
x
|
-6,98
x
|
-6,59
x
|
FCF Yield
|
-9,67%
|
-12%
|
-14,2%
|
-11,9%
|
-14,3%
|
-15,2%
|
Price to Book
|
173
x
|
229
x
|
-4,82
x
|
-3,64
x
|
-5,69
x
|
-1,74
x
|
Aantal aandelen (in duizenden)
|
29.161
|
33.565
|
34.907
|
41.766
|
56.959
|
77.187
|
Referentieprijs
2 |
1,000
|
0,6400
|
0,4500
|
0,4150
|
0,3950
|
0,1350
|
Datum van publicatie
|
20/12/17
|
30/01/19
|
19/12/19
|
15/12/20
|
19/01/22
|
21/02/23
|
Fiscaal tijdperk: October |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
0,2557
|
1,073
|
0,9775
|
1,178
|
1,296
|
0,9392
|
EBITDA
1 |
-4,447
|
-4,146
|
-3,888
|
-3,38
|
-4,067
|
-4,87
|
Bedrijfsresultaat (EBIT)
1 |
-4,459
|
-4,149
|
-3,893
|
-3,387
|
-4,108
|
-4,898
|
Operationele Marge
|
-1.744,17%
|
-386,82%
|
-398,27%
|
-287,56%
|
-316,95%
|
-521,5%
|
Resultaat voor belastingen (EBT)
1 |
-5,046
|
-4,834
|
-4,836
|
-4,751
|
-6,394
|
-6,066
|
Nettowinst (verlies)
1 |
-5,046
|
-4,834
|
-4,836
|
-4,751
|
-6,394
|
-6,066
|
Nettomarge
|
-1.973,58%
|
-450,7%
|
-494,8%
|
-403,38%
|
-493,38%
|
-645,91%
|
WPA
2 |
-0,1738
|
-0,1462
|
-0,1407
|
-0,1179
|
-0,1219
|
-0,0919
|
Free Cash Flow
1 |
-2,779
|
-2,586
|
-2,726
|
-2,704
|
-3,996
|
-2,46
|
FCF-marge
|
-1.086,91%
|
-241,09%
|
-278,91%
|
-229,57%
|
-308,35%
|
-261,98%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/12/17
|
30/01/19
|
19/12/19
|
15/12/20
|
19/01/22
|
21/02/23
|
Fiscaal tijdperk: October |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Omzet
1 |
0,1596
|
0,5059
|
0,3685
|
0,2712
|
0,0884
|
0,0486
|
0,531
|
EBITDA
|
-1,142
|
-1,055
|
-0,9653
|
-1,074
|
-1,294
|
-1,454
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-1,176
|
-1,084
|
-0,9938
|
-1,1
|
-1,314
|
-1,474
|
-1,009
|
Operationele Marge
|
-736,95%
|
-214,2%
|
-269,68%
|
-405,69%
|
-1.485,95%
|
-3.033,26%
|
-190,04%
|
Resultaat voor belastingen (EBT)
1 |
-2,198
|
-1,504
|
-1,427
|
-1,553
|
-1,304
|
-1,901
|
-1,308
|
Nettowinst (verlies)
1 |
-2,198
|
-1,504
|
-1,427
|
-1,553
|
-1,304
|
-1,901
|
-1,308
|
Nettomarge
|
-1.376,89%
|
-297,23%
|
-387,12%
|
-572,67%
|
-1.474,08%
|
-3.911,64%
|
-246,38%
|
WPA
2 |
-0,0400
|
-0,0300
|
-0,0200
|
-0,0300
|
-0,0200
|
-0,0300
|
-0,0200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/06/21
|
28/09/21
|
19/01/22
|
30/03/22
|
15/06/22
|
16/09/22
|
21/02/23
|
Fiscaal tijdperk: October |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
0,05
|
3,5
|
5,47
|
5,4
|
5,8
|
Nettokaspositie
1 |
0,42
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-0,011
x
|
-0,9006
x
|
-1,617
x
|
-1,327
x
|
-1,19
x
|
Free Cash Flow
1 |
-2,78
|
-2,59
|
-2,73
|
-2,7
|
-4
|
-2,46
|
ROE (netto-inkomsten/eigen vermogen)
|
-265%
|
-3.682%
|
306%
|
118%
|
147%
|
122%
|
ROA (netto-inkomsten/totale activa)
|
-79,1%
|
-105%
|
-97,4%
|
-104%
|
-90,8%
|
-126%
|
Totale activa
1 |
6,378
|
4,622
|
4,966
|
4,561
|
7,041
|
4,799
|
Nettoactief per aandeel
2 |
0,0100
|
0
|
-0,0900
|
-0,1100
|
-0,0700
|
-0,0800
|
Cashflow per aandeel
2 |
0,0500
|
0,0700
|
0,0300
|
0,0200
|
0,0200
|
0
|
Capex
|
-
|
0,07
|
0,11
|
0,04
|
0,01
|
-
|
Capex/omzet
|
-
|
6,48%
|
11,17%
|
3,76%
|
0,67%
|
-
|
Datum van publicatie
|
20/12/17
|
30/01/19
|
19/12/19
|
15/12/20
|
19/01/22
|
21/02/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,58% | 10,1 mld. | | +2,47% | 5,93 mld. | | +7,96% | 5,58 mld. | | +22,96% | 5,52 mld. | | -31,04% | 2,31 mld. | | -25,87% | 1,07 mld. | | +42,05% | 964 mln. | | -19,98% | 835 mln. | | -27,31% | 834 mln. |
Diervoeders
|