Beurs gesloten -
Nasdaq
22:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
103,5
USD
|
-1,27%
|
|
+6,46%
|
-20,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
781,2
|
975,4
|
2.484
|
2.607
|
4.247
|
3.377
|
-
|
Bedrijfswaarde
1 |
781,2
|
975,4
|
2.484
|
2.607
|
3.741
|
2.452
|
2.127
|
K/w-verhouding
|
48,2
x
|
19,9
x
|
25,9
x
|
14,5
x
|
17,5
x
|
15,2
x
|
12,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,28
x
|
2,06
x
|
3,75
x
|
2,83
x
|
3,76
x
|
2,99
x
|
2,7
x
|
Bedrijfswaarde/omzet
|
2,28
x
|
2,06
x
|
3,75
x
|
2,83
x
|
3,31
x
|
2,17
x
|
1,7
x
|
Bedrijfswaarde/EBITDA
|
24,3
x
|
14,3
x
|
18
x
|
11,6
x
|
13,4
x
|
9,64
x
|
7,09
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
27,5
x
|
9,4
x
|
6,55
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
3,64%
|
10,6%
|
15,3%
|
Price to Book
|
-
|
2,03
x
|
4,6
x
|
3,96
x
|
4,95
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
32.421
|
33.496
|
33.312
|
32.849
|
32.747
|
32.626
|
-
|
Referentieprijs
2 |
24,10
|
29,12
|
74,56
|
79,36
|
129,7
|
103,5
|
103,5
|
Datum van publicatie
|
5/02/20
|
10/02/21
|
7/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
343
|
474,6
|
662,4
|
920
|
1.131
|
1.128
|
1.251
|
EBITDA
1 |
32,08
|
67,98
|
138,1
|
224
|
278,9
|
254,5
|
300
|
Bedrijfsresultaat (EBIT)
1 |
24,2
|
58,04
|
127,3
|
212,4
|
265,8
|
249,5
|
303,8
|
Operationele Marge
|
7,06%
|
12,23%
|
19,22%
|
23,08%
|
23,51%
|
22,11%
|
24,28%
|
Resultaat voor belastingen (EBT)
1 |
20,92
|
55,89
|
120,4
|
204,9
|
278,6
|
262,1
|
329,4
|
Nettowinst (verlies)
1 |
17,03
|
49,98
|
98,65
|
183,1
|
246,3
|
221,2
|
275,8
|
Nettomarge
|
4,97%
|
10,53%
|
14,89%
|
19,9%
|
21,78%
|
19,6%
|
22,04%
|
WPA
2 |
0,5000
|
1,460
|
2,880
|
5,460
|
7,430
|
6,817
|
8,432
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
136,2
|
261
|
325
|
FCF-marge
|
-
|
-
|
-
|
-
|
12,05%
|
23,13%
|
25,98%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
48,85%
|
102,57%
|
108,35%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
55,31%
|
117,99%
|
117,86%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/20
|
10/02/21
|
7/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
176,7
|
205,7
|
203,6
|
221,2
|
229,2
|
266,1
|
254
|
274
|
292,3
|
310,3
|
242,6
|
261,8
|
298,9
|
323,7
|
289,8
|
EBITDA
1 |
39,05
|
49,41
|
51,77
|
57,02
|
56,09
|
59,08
|
54,46
|
66,87
|
74,91
|
82,63
|
48,45
|
56,2
|
70,98
|
78,83
|
63,15
|
Bedrijfsresultaat (EBIT)
1 |
36,39
|
46,58
|
48,92
|
54,14
|
53,2
|
56,09
|
51,36
|
63,71
|
71,68
|
79,05
|
45,34
|
54,66
|
70,25
|
80,44
|
66,38
|
Operationele Marge
|
20,6%
|
22,65%
|
24,03%
|
24,48%
|
23,21%
|
21,08%
|
20,22%
|
23,25%
|
24,52%
|
25,48%
|
18,69%
|
20,88%
|
23,5%
|
24,85%
|
22,91%
|
Resultaat voor belastingen (EBT)
1 |
34,21
|
45,27
|
45,88
|
48,2
|
45,01
|
65,8
|
52,9
|
64,62
|
73,68
|
87,41
|
48,09
|
59,54
|
72,9
|
81,59
|
70,73
|
Nettowinst (verlies)
1 |
27,52
|
35,75
|
41,61
|
44,19
|
40,28
|
56,99
|
47,7
|
61,58
|
65,93
|
71,06
|
40,38
|
49,32
|
62,43
|
70,39
|
59,87
|
Nettomarge
|
15,57%
|
17,38%
|
20,44%
|
19,98%
|
17,58%
|
21,42%
|
18,78%
|
22,48%
|
22,55%
|
22,9%
|
16,65%
|
18,84%
|
20,88%
|
21,75%
|
20,66%
|
WPA
2 |
0,8100
|
1,050
|
1,220
|
1,320
|
1,210
|
1,710
|
1,430
|
1,860
|
1,990
|
2,150
|
1,240
|
1,486
|
1,901
|
2,193
|
1,850
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/11/21
|
7/02/22
|
4/05/22
|
3/08/22
|
2/11/22
|
8/02/23
|
3/05/23
|
2/08/23
|
1/11/23
|
7/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
506
|
925
|
1.250
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
136
|
261
|
325
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
11,1%
|
19,3%
|
30,4%
|
32,1%
|
22,8%
|
22,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
8,52%
|
14,3%
|
20,4%
|
21,5%
|
15%
|
16,7%
|
Totale activa
1 |
-
|
586,4
|
688,9
|
899,3
|
1.148
|
1.475
|
1.651
|
Nettoactief per aandeel
|
-
|
14,30
|
16,20
|
20,10
|
26,20
|
-
|
-
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
4,730
|
0,1400
|
0,1000
|
Capex
1 |
-
|
-
|
-
|
-
|
20,7
|
15
|
14
|
Capex/omzet
|
-
|
-
|
-
|
-
|
1,83%
|
1,33%
|
1,12%
|
Datum van publicatie
|
5/02/20
|
10/02/21
|
7/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
Laatste slotkoers
103,5
USD Gemiddelde koersdoel
156,4
USD Spread / Gemiddelde doel +51,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,18% | 3,38 mld. | | +22,15% | 350 mld. | | +14,19% | 117 mld. | | +38,35% | 103 mld. | | +10,93% | 20,04 mld. | | +9,63% | 19,6 mld. | | +38,31% | 9,99 mld. | | +21,31% | 9,13 mld. | | -2,77% | 7,96 mld. | | +32,08% | 5,21 mld. |
Halfgeleidermateriaal & testen - Andere
|