Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:21 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.720
ILa
|
-1,04%
|
|
-0,29%
|
+15,59%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
690
|
1.476
|
2.329
|
3.922
|
2.379
|
3.136
|
Bedrijfswaarde
1 |
2.722
|
3.449
|
3.829
|
5.493
|
4.796
|
5.999
|
K/w-verhouding
|
7,11
x
|
12,5
x
|
21
x
|
12,2
x
|
13,9
x
|
17,8
x
|
Dividendrendement
|
-
|
-
|
-
|
1,02%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,84
x
|
1,2
x
|
1,86
x
|
2,6
x
|
2,15
x
|
2,13
x
|
Bedrijfswaarde/omzet
|
3,31
x
|
2,8
x
|
3,07
x
|
3,64
x
|
4,34
x
|
4,08
x
|
Bedrijfswaarde/EBITDA
|
22,4
x
|
17,4
x
|
26,3
x
|
24,3
x
|
23,7
x
|
22
x
|
Bedrijfswaarde/FCF
|
-289
x
|
-8,32
x
|
7.977
x
|
8,57
x
|
-103
x
|
-12,4
x
|
FCF Yield
|
-0,35%
|
-12%
|
0,01%
|
11,7%
|
-0,97%
|
-8,06%
|
Price to Book
|
0,58
x
|
1,14
x
|
1,67
x
|
2,3
x
|
1,27
x
|
1,52
x
|
Aantal aandelen (in duizenden)
|
210.740
|
210.740
|
210.741
|
210.741
|
210.741
|
210.741
|
Referentieprijs
2 |
3,274
|
7,004
|
11,05
|
18,61
|
11,29
|
14,88
|
Datum van publicatie
|
14/03/19
|
18/03/20
|
16/03/21
|
31/03/22
|
29/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
821,7
|
1.232
|
1.249
|
1.510
|
1.104
|
1.470
|
EBITDA
1 |
121,3
|
198,1
|
145,7
|
225,9
|
202,2
|
273,3
|
Bedrijfsresultaat (EBIT)
1 |
117,3
|
194,2
|
142,5
|
222,9
|
199,5
|
270,8
|
Operationele Marge
|
14,27%
|
15,76%
|
11,41%
|
14,76%
|
18,06%
|
18,42%
|
Resultaat voor belastingen (EBT)
1 |
112,3
|
155,6
|
134,7
|
391,2
|
211
|
257,1
|
Nettowinst (verlies)
1 |
97,09
|
117,7
|
110,9
|
322
|
171,5
|
176,4
|
Nettomarge
|
11,82%
|
9,55%
|
8,87%
|
21,33%
|
15,53%
|
12%
|
WPA
2 |
0,4607
|
0,5586
|
0,5260
|
1,528
|
0,8100
|
0,8368
|
Free Cash Flow
1 |
-9,429
|
-414,8
|
0,48
|
640,8
|
-46,59
|
-483,3
|
FCF-marge
|
-1,15%
|
-33,67%
|
0,04%
|
42,44%
|
-4,22%
|
-32,87%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
0,33%
|
283,69%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
0,43%
|
198,99%
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
0,1898
|
-
|
-
|
Datum van publicatie
|
14/03/19
|
18/03/20
|
16/03/21
|
31/03/22
|
29/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.032
|
1.973
|
1.500
|
1.571
|
2.417
|
2.863
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
16,75
x
|
9,962
x
|
10,3
x
|
6,955
x
|
11,95
x
|
10,48
x
|
Free Cash Flow
1 |
-9,43
|
-415
|
0,48
|
641
|
-46,6
|
-483
|
ROE (netto-inkomsten/eigen vermogen)
|
8,54%
|
9,5%
|
8,27%
|
20,8%
|
9,57%
|
8,94%
|
ROA (netto-inkomsten/totale activa)
|
1,83%
|
2,84%
|
2,11%
|
2,86%
|
1,98%
|
2,46%
|
Totale activa
1 |
5.301
|
4.144
|
5.247
|
11.246
|
8.655
|
7.180
|
Nettoactief per aandeel
2 |
5,640
|
6,130
|
6,600
|
8,100
|
8,920
|
9,790
|
Cashflow per aandeel
2 |
0,7600
|
0,9000
|
1,080
|
2,410
|
1,300
|
0,5800
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/03/19
|
18/03/20
|
16/03/21
|
31/03/22
|
29/03/23
|
26/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,59% | 974 mln. | | -1,32% | 49,23 mld. | | +14,01% | 24,61 mld. | | +0,07% | 17,82 mld. | | +16,16% | 15,11 mld. | | +23,57% | 13,18 mld. | | +40,33% | 7,43 mld. | | +11,88% | 6,84 mld. | | -1,87% | 6,34 mld. | | +11,64% | 6,28 mld. |
Homebuilding - Andere
|