Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,24
HKD
|
+1,82%
|
|
+4,67%
|
-1,75%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
29.068
|
31.661
|
19.361
|
21.879
|
14.654
|
16.620
|
16.620
|
-
|
Bedrijfswaarde
1 |
17.541
|
5.950
|
-8.327
|
3.294
|
-2.260
|
16.610
|
-6.027
|
-14.214
|
K/w-verhouding
|
6,59
x
|
7,9
x
|
10,1
x
|
5,69
x
|
3,52
x
|
5,45
x
|
4,53
x
|
4,95
x
|
Dividendrendement
|
5,24%
|
4,3%
|
3,31%
|
5,86%
|
9,3%
|
8,24%
|
7,03%
|
7,06%
|
Marktkapitalisatie/omzet
|
0,19
x
|
0,18
x
|
0,11
x
|
0,12
x
|
0,08
x
|
0,08
x
|
0,09
x
|
0,09
x
|
Bedrijfswaarde/omzet
|
0,12
x
|
0,03
x
|
-0,05
x
|
0,02
x
|
-0,01
x
|
0,08
x
|
-0,03
x
|
-0,08
x
|
Bedrijfswaarde/EBITDA
|
0,63
x
|
0,2
x
|
-0,27
x
|
0,1
x
|
-0,06
x
|
0,53
x
|
-0,19
x
|
-0,47
x
|
Bedrijfswaarde/FCF
|
1,15
x
|
0,22
x
|
-0,47
x
|
0,74
x
|
-0,18
x
|
-0,41
x
|
-0,53
x
|
-1,01
x
|
FCF Yield
|
87,2%
|
462%
|
-212%
|
135%
|
-550%
|
-241%
|
-189%
|
-99%
|
Price to Book
|
0,59
x
|
0,63
x
|
0,38
x
|
0,42
x
|
0,27
x
|
0,29
x
|
0,28
x
|
0,27
x
|
Aantal aandelen (in duizenden)
|
8.015.338
|
8.015.338
|
8.015.338
|
8.015.338
|
8.015.338
|
8.015.338
|
8.015.338
|
-
|
Referentieprijs
2 |
3,626
|
3,950
|
2,416
|
2,730
|
1,828
|
2,074
|
2,074
|
2,074
|
Datum van publicatie
|
27/03/19
|
26/03/20
|
24/03/21
|
24/03/22
|
24/03/23
|
22/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
151.920
|
174.633
|
176.973
|
175.916
|
190.463
|
197.949
|
189.496
|
183.149
|
EBITDA
1 |
27.773
|
29.125
|
31.409
|
33.431
|
34.965
|
31.399
|
31.730
|
30.136
|
Bedrijfsresultaat (EBIT)
1 |
20.628
|
21.684
|
22.345
|
23.960
|
26.009
|
22.569
|
21.205
|
19.410
|
Operationele Marge
|
13,58%
|
12,42%
|
12,63%
|
13,62%
|
13,66%
|
11,4%
|
11,19%
|
10,6%
|
Resultaat voor belastingen (EBT)
1 |
21.175
|
21.314
|
20.430
|
22.920
|
24.729
|
21.000
|
20.708
|
20.304
|
Nettowinst (verlies)
1 |
4.429
|
4.083
|
2.029
|
3.858
|
4.197
|
3.030
|
3.600
|
3.242
|
Nettomarge
|
2,92%
|
2,34%
|
1,15%
|
2,19%
|
2,2%
|
1,53%
|
1,9%
|
1,77%
|
WPA
2 |
0,5500
|
0,5000
|
0,2400
|
0,4800
|
0,5200
|
0,3800
|
0,4576
|
0,4188
|
Free Cash Flow
1 |
15.292
|
27.513
|
17.650
|
4.457
|
12.429
|
14.902
|
11.412
|
14.065
|
FCF-marge
|
10,07%
|
15,75%
|
9,97%
|
2,53%
|
6,53%
|
7,56%
|
6,02%
|
7,68%
|
Kasstroomconversie (ebitda)
|
55,06%
|
94,46%
|
56,19%
|
13,33%
|
35,55%
|
43,14%
|
35,96%
|
46,67%
|
Kasstroomconversie (nettowinst)
|
345,24%
|
673,89%
|
869,94%
|
115,53%
|
296,16%
|
342,53%
|
316,94%
|
433,77%
|
Dividend per aandeel
2 |
0,1900
|
0,1700
|
0,0800
|
0,1600
|
0,1700
|
0,1709
|
0,1457
|
0,1464
|
Datum van publicatie
|
27/03/19
|
26/03/20
|
24/03/21
|
24/03/22
|
24/03/23
|
22/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 S1
|
---|
Omzet
|
87.764
|
86.869
|
77.854
|
99.119
|
90.375
|
-
|
85.540
|
83.679
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
12.112
|
13.978
|
-
|
9.983
|
11.464
|
Operationele Marge
|
-
|
-
|
-
|
12,22%
|
15,47%
|
-
|
11,67%
|
13,7%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
11.342
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.090
|
-
|
1.047
|
981,9
|
-
|
1.189
|
1.100
|
2.158
|
Nettomarge
|
2,38%
|
-
|
1,34%
|
0,99%
|
-
|
-
|
1,29%
|
2,58%
|
WPA
|
-
|
-
|
-
|
0,1200
|
-
|
-
|
-
|
0,2700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/08/19
|
26/03/20
|
31/08/20
|
24/03/21
|
30/08/21
|
24/03/22
|
24/03/22
|
29/08/22
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
11.527
|
25.711
|
27.689
|
18.585
|
16.914
|
22.796
|
22.647
|
30.834
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
15.292
|
27.513
|
17.650
|
4.457
|
12.429
|
14.903
|
11.412
|
14.065
|
ROE (netto-inkomsten/eigen vermogen)
|
9,93%
|
8,26%
|
4,01%
|
7,44%
|
7,84%
|
7,74%
|
6,17%
|
5,62%
|
ROA (netto-inkomsten/totale activa)
|
2,61%
|
2,24%
|
1,04%
|
2,06%
|
2,37%
|
2,4%
|
2,1%
|
2,16%
|
Totale activa
1 |
169.711
|
182.622
|
195.048
|
187.290
|
177.109
|
180.976
|
171.487
|
149.780
|
Nettoactief per aandeel
2 |
6,150
|
6,290
|
6,370
|
6,560
|
6,800
|
7,250
|
7,410
|
7,700
|
Cashflow per aandeel
2 |
2,760
|
4,490
|
3,240
|
1,610
|
2,330
|
3,280
|
2,670
|
3,060
|
Capex
1 |
6.441
|
8.440
|
8.358
|
8.445
|
6.225
|
9.128
|
9.024
|
8.497
|
Capex/omzet
|
4,24%
|
4,83%
|
4,72%
|
4,8%
|
3,27%
|
4,63%
|
4,76%
|
4,64%
|
Datum van publicatie
|
27/03/19
|
26/03/20
|
24/03/21
|
24/03/22
|
24/03/23
|
22/03/24
|
-
|
-
|
Laatste slotkoers
2,074
CNY Gemiddelde koersdoel
2,054
CNY Spread / Gemiddelde doel -0,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,75% | 2,29 mld. | | +8,96% | 94,79 mld. | | +12,39% | 87,34 mld. | | -0,75% | 84,51 mld. | | +24,83% | 76,07 mld. | | +23,31% | 47,89 mld. | | +18,20% | 34,02 mld. | | +12,34% | 23,85 mld. | | -1,54% | 19,82 mld. | | +49,97% | 11,99 mld. |
Automobielen & Multifunctionele voertuigen
|