Beurs gesloten -
NSE India S.E.
13:40:29 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
937,4
INR
|
-0,88%
|
|
-1,20%
|
-5,15%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
57.226
|
30.427
|
111.948
|
123.490
|
121.071
|
109.557
|
-
|
-
|
Bedrijfswaarde
1 |
57.226
|
30.427
|
111.948
|
123.490
|
117.381
|
104.322
|
109.557
|
109.557
|
K/w-verhouding
|
34,3
x
|
-26.745
x
|
65,2
x
|
80,6
x
|
52,6
x
|
79,2
x
|
49,4
x
|
33,2
x
|
Dividendrendement
|
0,63%
|
-
|
-
|
0,28%
|
0,38%
|
0,47%
|
0,5%
|
0,66%
|
Marktkapitalisatie/omzet
|
0,86
x
|
0,61
x
|
2,45
x
|
2,59
x
|
2,23
x
|
2,25
x
|
2,06
x
|
1,81
x
|
Bedrijfswaarde/omzet
|
0,86
x
|
0,61
x
|
2,45
x
|
2,59
x
|
2,17
x
|
2,25
x
|
2,06
x
|
1,81
x
|
Bedrijfswaarde/EBITDA
|
16,4
x
|
14,7
x
|
37,1
x
|
54,4
x
|
32,8
x
|
40,2
x
|
27,4
x
|
21,1
x
|
Bedrijfswaarde/FCF
|
-8,68
x
|
5,09
x
|
17,8
x
|
13,9
x
|
31,2
x
|
36
x
|
84,1
x
|
35,7
x
|
FCF Yield
|
-11,5%
|
19,7%
|
5,63%
|
7,18%
|
3,21%
|
2,78%
|
1,19%
|
2,8%
|
Price to Book
|
5,31
x
|
2,21
x
|
6,98
x
|
6,92
x
|
6,18
x
|
5,29
x
|
6,51
x
|
5,31
x
|
Aantal aandelen (in duizenden)
|
102.400
|
113.768
|
114.537
|
114.874
|
115.076
|
115.196
|
-
|
-
|
Referentieprijs
2 |
558,8
|
267,4
|
977,4
|
1.075
|
1.052
|
951,0
|
951,0
|
951,0
|
Datum van publicatie
|
22/05/19
|
19/06/20
|
25/05/21
|
17/05/22
|
23/05/23
|
14/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
66.731
|
49.771
|
45.731
|
47.704
|
54.174
|
46.413
|
53.157
|
60.690
|
EBITDA
1 |
3.484
|
2.069
|
3.015
|
2.271
|
3.575
|
2.597
|
3.996
|
5.194
|
Bedrijfsresultaat (EBIT)
1 |
3.099
|
1.389
|
2.323
|
1.704
|
2.821
|
1.501
|
3.033
|
4.164
|
Operationele Marge
|
4,64%
|
2,79%
|
5,08%
|
3,57%
|
5,21%
|
3,23%
|
5,7%
|
6,86%
|
Resultaat voor belastingen (EBT)
1 |
2.594
|
223,9
|
2.412
|
2.055
|
3.177
|
1.731
|
2.887
|
4.330
|
Nettowinst (verlies)
1 |
1.671
|
-1,3
|
1.836
|
1.535
|
2.305
|
1.318
|
2.217
|
3.301
|
Nettomarge
|
2,5%
|
-0%
|
4,02%
|
3,22%
|
4,25%
|
2,84%
|
4,17%
|
5,44%
|
WPA
2 |
16,30
|
-0,0100
|
15,00
|
13,33
|
20,01
|
11,43
|
19,24
|
28,67
|
Free Cash Flow
1 |
-6.590
|
5.981
|
6.300
|
8.861
|
3.768
|
2.880
|
1.302
|
3.073
|
FCF-marge
|
-9,87%
|
12,02%
|
13,78%
|
18,57%
|
6,95%
|
5,95%
|
2,45%
|
5,06%
|
Kasstroomconversie (ebitda)
|
-
|
289,02%
|
208,94%
|
390,12%
|
105,38%
|
99,99%
|
32,58%
|
59,16%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
343,09%
|
577,25%
|
163,45%
|
176,5%
|
58,74%
|
93,1%
|
Dividend per aandeel
2 |
3,500
|
-
|
-
|
3,000
|
4,000
|
4,500
|
4,783
|
6,314
|
Datum van publicatie
|
22/05/19
|
19/06/20
|
25/05/21
|
17/05/22
|
23/05/23
|
14/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
14.967
|
12.545
|
8.528
|
12.907
|
13.044
|
13.224
|
12.286
|
12.204
|
24.439
|
14.831
|
14.904
|
11.120
|
12.093
|
13.576
|
13.530
|
EBITDA
1 |
1.475
|
716,5
|
71,4
|
786,5
|
821,4
|
591,8
|
711,7
|
938,1
|
-
|
1.005
|
887,5
|
693,1
|
859,7
|
886,7
|
888,2
|
Bedrijfsresultaat (EBIT)
|
-
|
553,6
|
-
|
-
|
680,1
|
444,2
|
-
|
-
|
-
|
826,9
|
659,2
|
-
|
626,5
|
682
|
390,5
|
Operationele Marge
|
-
|
4,41%
|
-
|
-
|
5,21%
|
3,36%
|
-
|
-
|
-
|
5,58%
|
4,42%
|
-
|
5,18%
|
5,02%
|
2,89%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-86,9
|
805,3
|
705,8
|
-
|
-
|
-
|
-
|
853,9
|
861,7
|
587,9
|
790,5
|
737
|
-
|
Nettowinst (verlies)
1 |
1.008
|
560,4
|
-64,3
|
634
|
522,1
|
443,3
|
-
|
639
|
1.084
|
634,8
|
586,6
|
433,3
|
551,5
|
551,8
|
446,6
|
Nettomarge
|
6,74%
|
4,47%
|
-0,75%
|
4,91%
|
4%
|
3,35%
|
-
|
5,24%
|
4,43%
|
4,28%
|
3,94%
|
3,9%
|
4,56%
|
4,06%
|
3,3%
|
WPA
2 |
-
|
-
|
-
|
-
|
4,530
|
-
|
-
|
-
|
-
|
5,510
|
5,090
|
3,810
|
4,650
|
4,850
|
2,950
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/02/21
|
25/05/21
|
11/08/21
|
12/11/21
|
8/02/22
|
17/05/22
|
12/08/22
|
8/11/22
|
8/11/22
|
2/02/23
|
23/05/23
|
10/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
3.690
|
5.900
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-6.590
|
5.981
|
6.301
|
8.861
|
3.768
|
2.880
|
1.302
|
3.073
|
ROE (netto-inkomsten/eigen vermogen)
|
16,5%
|
-0,01%
|
11,7%
|
9,64%
|
12,4%
|
8,5%
|
13,8%
|
16,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
3,97%
|
3,95%
|
5,29%
|
3,8%
|
5,8%
|
6,55%
|
Totale activa
1 |
-
|
-
|
46.300
|
38.819
|
43.582
|
42.944
|
38.217
|
50.391
|
Nettoactief per aandeel
2 |
105,0
|
121,0
|
140,0
|
155,0
|
170,0
|
180,0
|
146,0
|
179,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
39,10
|
13,30
|
18,00
|
24,10
|
Capex
1 |
571
|
294
|
297
|
498
|
735
|
1.090
|
1.367
|
1.029
|
Capex/omzet
|
0,85%
|
0,59%
|
0,65%
|
1,04%
|
1,36%
|
2,25%
|
2,57%
|
1,69%
|
Datum van publicatie
|
22/05/19
|
19/06/20
|
25/05/21
|
17/05/22
|
23/05/23
|
14/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,86% | 63,1 mld. | | +45,00% | 37,06 mld. | | +49,23% | 10,66 mld. | | -0,35% | 6,83 mld. | | +8,00% | 6,31 mld. | | +1,38% | 5,02 mld. | | +10,20% | 4,92 mld. | | -5,76% | 3,41 mld. | | +18,02% | 2,73 mld. |
Apparaten, gereedschappen & huishoudelijke artikelen - Andere
|