BALKRISHNA INDUSTRIES LIMITED Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.195 INR | +0,62% |
|
-3,69% | +24,40% |
| 21/05 | BALKRISHNA INDUSTRIES LIMITED : Nomura is nu positief over het aandeel | ZM |
| 18/05 | Transcript : Balkrishna Industries Limited, Q4 2024 Earnings Call, May 18, 2024 |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 192.264 | 152.933 | 326.793 | 413.380 | 377.297 | 613.753 | - | - |
| Bedrijfswaarde 1 | 196.131 | 150.902 | 323.545 | 418.946 | 389.089 | 448.109 | 618.408 | 602.858 |
| K/w-verhouding | 24,6 x | 16,2 x | 28,3 x | 29,3 x | 35 x | 31,2 x | 35,9 x | 29,1 x |
| Dividendrendement | 0,8% | 2,53% | 1,01% | 1,87% | 0,82% | 0,62% | 0,74% | 0,9% |
| Marktkapitalisatie/omzet | 3,67 x | 3,2 x | 5,68 x | 5 x | 3,85 x | 4,82 x | 5,74 x | 5,1 x |
| Bedrijfswaarde/omzet | 3,74 x | 3,16 x | 5,62 x | 5,07 x | 3,97 x | 4,82 x | 5,78 x | 5,01 x |
| Bedrijfswaarde/EBITDA | 15 x | 10,1 x | 18,1 x | 21,2 x | 22,7 x | 20,3 x | 22,7 x | 18,7 x |
| Bedrijfswaarde/FCF | 224 x | 37,6 x | 71,6 x | -59,3 x | -115 x | 43,5 x | 38,9 x | 31,6 x |
| FCF Yield | 0,45% | 2,66% | 1,4% | -1,69% | -0,87% | 2,3% | 2,57% | 3,16% |
| Price to Book | 4,13 x | 3,06 x | 5,44 x | 5,97 x | 4,97 x | 7,22 x | 6,05 x | 5,32 x |
| Aantal aandelen (in duizenden) | 193.317 | 193.317 | 193.317 | 193.317 | 193.317 | 193.317 | - | - |
| Referentieprijs 2 | 994,6 | 791,1 | 1.690 | 2.138 | 1.952 | 3.175 | 3.175 | 3.175 |
| Datum van publicatie | 17/05/19 | 20/06/20 | 14/05/21 | 13/05/22 | 27/05/23 | 17/05/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 52.445 | 47.825 | 57.579 | 82.667 | 98.105 | 92.987 | 106.946 | 120.362 |
| EBITDA 1 | 13.111 | 14.981 | 17.855 | 19.755 | 17.156 | 22.041 | 27.235 | 32.274 |
| Bedrijfsresultaat (EBIT) 1 | 9.786 | 11.301 | 15.408 | 15.317 | 11.590 | 15.603 | 20.000 | 23.788 |
| Operationele Marge | 18,66% | 23,63% | 26,76% | 18,53% | 11,81% | 16,78% | 18,7% | 19,76% |
| Resultaat voor belastingen (EBT) 1 | 11.830 | 11.228 | 15.310 | 19.545 | 14.512 | 18.991 | 22.837 | 28.024 |
| Nettowinst (verlies) 1 | 7.820 | 9.450 | 11.554 | 14.107 | 10.787 | 14.376 | 17.196 | 21.197 |
| Nettomarge | 14,91% | 19,76% | 20,07% | 17,06% | 11% | 15,46% | 16,08% | 17,61% |
| WPA 2 | 40,45 | 48,88 | 59,77 | 72,97 | 55,80 | 74,37 | 88,47 | 109,1 |
| Free Cash Flow 1 | 876,7 | 4.017 | 4.517 | -7.060 | -3.371 | 14.377 | 15.898 | 19.062 |
| FCF-marge | 1,67% | 8,4% | 7,84% | -8,54% | -3,44% | 15,86% | 14,87% | 15,84% |
| Kasstroomconversie (ebitda) | 6,69% | 26,82% | 25,3% | - | - | 66,51% | 58,37% | 59,06% |
| Kasstroomconversie (nettowinst) | 11,21% | 42,51% | 39,09% | - | - | 111,58% | 92,45% | 89,93% |
| Dividend per aandeel 2 | 8,000 | 20,00 | 17,00 | 40,00 | 16,00 | 19,63 | 23,40 | 28,52 |
| Datum van publicatie | 17/05/19 | 20/06/20 | 14/05/21 | 13/05/22 | 27/05/23 | 17/05/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 15.046 | 17.459 | 18.131 | 20.498 | 20.300 | 23.739 | 26.463 | 27.043 | 21.423 | 23.176 | 21.200 | 22.039 | 22.957 | 24.035 |
| EBITDA 1 | 4.764 | 5.418 | 5.127 | 5.127 | 4.434 | 4.995 | 4.555 | 4.445 | 2.572 | 4.708 | 4.814 | 5.320 | 5.612 | 5.728 |
| Bedrijfsresultaat (EBIT) | 3.744 | 4.384 | 4.043 | 5.445 | 4.405 | 3.828 | 3.293 | 3.105 | 1.123 | 3.194 | - | 3.805 | 3.781 | 4.176 |
| Operationele Marge | 24,89% | 25,11% | 22,3% | 26,56% | 21,7% | 16,13% | 12,44% | 11,48% | 5,24% | 13,78% | - | 17,27% | 16,47% | 17,37% |
| Resultaat voor belastingen (EBT) 1 | 4.241 | 4.945 | 4.847 | 5.427 | 4.387 | 4.884 | 4.288 | 5.321 | 1.418 | 3.484 | 4.106 | 4.236 | 4.374 | 4.116 |
| Nettowinst (verlies) 1 | 3.219 | 3.722 | 3.312 | 3.772 | 3.286 | 3.737 | 3.197 | 4.038 | 996,2 | 2.556 | 3.123 | 3.076 | 3.347 | 3.233 |
| Nettomarge | 21,39% | 21,32% | 18,27% | 18,4% | 16,19% | 15,74% | 12,08% | 14,93% | 4,65% | 11,03% | 14,73% | 13,96% | 14,58% | 13,45% |
| WPA 2 | 16,65 | 19,26 | 17,13 | 19,51 | 16,99 | 19,33 | 16,54 | 20,89 | 5,150 | 13,22 | 16,15 | 16,13 | 17,15 | 17,50 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 8/02/21 | 14/05/21 | 6/08/21 | 11/11/21 | 14/02/22 | 13/05/22 | 4/08/22 | 14/11/22 | 11/02/23 | 27/05/23 | 5/08/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 3.867 | - | - | 5.566 | 11.792 | 12.267 | 4.655 | - |
| Nettokaspositie 1 | - | 2.031 | 3.248 | - | - | - | - | 10.895 |
| Hefboom (schuld/ebitda) | 0,2949 x | - | - | 0,2817 x | 0,6873 x | 0,5675 x | 0,1709 x | - |
| Free Cash Flow 1 | 877 | 4.017 | 4.517 | -7.060 | -3.371 | 14.377 | 15.898 | 19.062 |
| ROE (netto-inkomsten/eigen vermogen) | 17,8% | 19,5% | 20,9% | 21,8% | 14,9% | 15,9% | 18,2% | 19,3% |
| ROA (netto-inkomsten/totale activa) | 12,7% | 14,4% | 15,6% | 14,9% | 9,33% | 11% | 11,9% | 12,6% |
| Totale activa 1 | 61.372 | 65.805 | 73.859 | 94.486 | 115.647 | 117.140 | 144.501 | 168.230 |
| Nettoactief per aandeel 2 | 241,0 | 259,0 | 311,0 | 358,0 | 393,0 | 439,0 | 525,0 | 597,0 |
| Cashflow per aandeel 2 | - | 60,20 | 70,50 | 45,60 | 73,20 | 177,0 | 117,0 | 168,0 |
| Capex 1 | 7.250 | 7.622 | 9.113 | 15.873 | 17.514 | 9.009 | 7.793 | 8.944 |
| Capex/omzet | 13,82% | 15,94% | 15,83% | 19,2% | 17,85% | 9,94% | 7,29% | 7,43% |
| Datum van publicatie | 17/05/19 | 20/06/20 | 14/05/21 | 13/05/22 | 27/05/23 | 17/05/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +24,40% | 7,34 mld. | |
| -2,92% | 6,39 mld. | |
| +14,88% | 6,05 mld. | |
| +11,36% | 4,97 mld. | |
| -1,87% | 3,9 mld. | |
| +13,09% | 3,93 mld. | |
| -1,46% | 3,82 mld. | |
| +18,75% | 3,44 mld. | |
| +41,73% | 3,02 mld. | |
| +8,61% | 1,72 mld. |
- Beurs
- Aandelen
- Koers BALKRISIND
- Financiën Balkrishna Industries Limited
