Beurs gesloten -
NSE India S.E.
13:43:54 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.229
INR
|
+0,91%
|
|
+0,34%
|
+25,71%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
152.933
|
326.793
|
413.380
|
377.297
|
448.109
|
624.299
|
-
|
-
|
Bedrijfswaarde
1 |
150.902
|
323.545
|
418.946
|
389.089
|
448.109
|
628.953
|
613.404
|
624.299
|
K/w-verhouding
|
16,2
x
|
28,3
x
|
29,3
x
|
35
x
|
31,2
x
|
36,5
x
|
29,6
x
|
-
|
Dividendrendement
|
2,53%
|
1,01%
|
1,87%
|
0,82%
|
-
|
0,72%
|
0,88%
|
1,26%
|
Marktkapitalisatie/omzet
|
3,2
x
|
5,68
x
|
5
x
|
3,85
x
|
4,82
x
|
5,84
x
|
5,19
x
|
-
|
Bedrijfswaarde/omzet
|
3,16
x
|
5,62
x
|
5,07
x
|
3,97
x
|
4,82
x
|
5,88
x
|
5,1
x
|
-
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
18,1
x
|
21,2
x
|
22,7
x
|
20,3
x
|
23,1
x
|
19
x
|
16,7
x
|
Bedrijfswaarde/FCF
|
37,6
x
|
71,6
x
|
-59,3
x
|
-115
x
|
-
|
39,6
x
|
32,2
x
|
-
|
FCF Yield
|
2,66%
|
1,4%
|
-1,69%
|
-0,87%
|
-
|
2,53%
|
3,11%
|
-
|
Price to Book
|
3,06
x
|
5,44
x
|
5,97
x
|
4,97
x
|
-
|
6,16
x
|
5,41
x
|
-
|
Aantal aandelen (in duizenden)
|
193.317
|
193.317
|
193.317
|
193.317
|
193.317
|
193.317
|
-
|
-
|
Referentieprijs
2 |
791,1
|
1.690
|
2.138
|
1.952
|
2.318
|
3.229
|
3.229
|
3.229
|
Datum van publicatie
|
20/06/20
|
14/05/21
|
13/05/22
|
27/05/23
|
17/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
47.825
|
57.579
|
82.667
|
98.105
|
92.987
|
106.946
|
120.362
|
-
|
EBITDA
1 |
14.981
|
17.855
|
19.755
|
17.156
|
22.041
|
27.235
|
32.274
|
37.369
|
Bedrijfsresultaat (EBIT)
1 |
11.301
|
15.408
|
15.317
|
11.590
|
15.603
|
20.000
|
23.788
|
29.532
|
Operationele Marge
|
23,63%
|
26,76%
|
18,53%
|
11,81%
|
16,78%
|
18,7%
|
19,76%
|
-
|
Resultaat voor belastingen (EBT)
1 |
11.228
|
15.310
|
19.545
|
14.512
|
18.991
|
22.837
|
28.024
|
-
|
Nettowinst (verlies)
1 |
9.450
|
11.554
|
14.107
|
10.787
|
14.376
|
17.196
|
21.197
|
-
|
Nettomarge
|
19,76%
|
20,07%
|
17,06%
|
11%
|
15,46%
|
16,08%
|
17,61%
|
-
|
WPA
2 |
48,88
|
59,77
|
72,97
|
55,80
|
74,37
|
88,47
|
109,1
|
-
|
Free Cash Flow
1 |
4.017
|
4.517
|
-7.060
|
-3.371
|
-
|
15.898
|
19.062
|
-
|
FCF-marge
|
8,4%
|
7,84%
|
-8,54%
|
-3,44%
|
-
|
14,87%
|
15,84%
|
-
|
Kasstroomconversie (ebitda)
|
26,82%
|
25,3%
|
-
|
-
|
-
|
58,37%
|
59,06%
|
-
|
Kasstroomconversie (nettowinst)
|
42,51%
|
39,09%
|
-
|
-
|
-
|
92,45%
|
89,93%
|
-
|
Dividend per aandeel
2 |
20,00
|
17,00
|
40,00
|
16,00
|
-
|
23,40
|
28,52
|
40,60
|
Datum van publicatie
|
20/06/20
|
14/05/21
|
13/05/22
|
27/05/23
|
17/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
20.300
|
23.739
|
26.463
|
27.043
|
21.423
|
23.176
|
21.200
|
22.258
|
22.798
|
26.731
|
EBITDA
1 |
4.434
|
4.995
|
4.555
|
4.445
|
2.572
|
4.708
|
4.814
|
5.184
|
5.390
|
6.653
|
Bedrijfsresultaat (EBIT)
1 |
4.405
|
3.828
|
3.293
|
3.105
|
1.123
|
3.194
|
-
|
3.598
|
3.799
|
4.929
|
Operationele Marge
|
21,7%
|
16,13%
|
12,44%
|
11,48%
|
5,24%
|
13,78%
|
-
|
16,16%
|
16,67%
|
18,44%
|
Resultaat voor belastingen (EBT)
1 |
4.387
|
4.884
|
4.288
|
5.321
|
1.418
|
3.484
|
4.106
|
4.438
|
4.111
|
6.336
|
Nettowinst (verlies)
1 |
3.286
|
3.737
|
3.197
|
4.038
|
996,2
|
2.556
|
3.123
|
3.354
|
3.091
|
4.808
|
Nettomarge
|
16,19%
|
15,74%
|
12,08%
|
14,93%
|
4,65%
|
11,03%
|
14,73%
|
15,07%
|
13,56%
|
17,99%
|
WPA
2 |
16,99
|
19,33
|
16,54
|
20,89
|
5,150
|
13,22
|
16,15
|
17,35
|
15,99
|
24,88
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/02/22
|
13/05/22
|
4/08/22
|
14/11/22
|
11/02/23
|
27/05/23
|
5/08/23
|
21/10/23
|
24/01/24
|
17/05/24
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
-
|
-
|
5.566
|
11.792
|
-
|
4.655
|
-
|
-
|
Nettokaspositie
1 |
2.031
|
3.248
|
-
|
-
|
-
|
-
|
10.895
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,2817
x
|
0,6873
x
|
-
|
0,1709
x
|
-
|
-
|
Free Cash Flow
1 |
4.017
|
4.517
|
-7.060
|
-3.371
|
-
|
15.898
|
19.062
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19,5%
|
20,9%
|
21,8%
|
14,9%
|
-
|
18,2%
|
19,3%
|
-
|
ROA (netto-inkomsten/totale activa)
|
14,4%
|
15,6%
|
14,9%
|
9,33%
|
-
|
11,9%
|
12,6%
|
-
|
Totale activa
1 |
65.805
|
73.859
|
94.486
|
115.647
|
-
|
144.501
|
168.230
|
-
|
Nettoactief per aandeel
2 |
259,0
|
311,0
|
358,0
|
393,0
|
-
|
525,0
|
597,0
|
-
|
Cashflow per aandeel
2 |
60,20
|
70,50
|
45,60
|
73,20
|
-
|
117,0
|
168,0
|
-
|
Capex
1 |
7.622
|
9.113
|
15.873
|
17.514
|
-
|
7.793
|
8.944
|
-
|
Capex/omzet
|
15,94%
|
15,83%
|
19,2%
|
17,85%
|
-
|
7,29%
|
7,43%
|
-
|
Datum van publicatie
|
20/06/20
|
14/05/21
|
13/05/22
|
27/05/23
|
17/05/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,09% | 6,59 mld. | | +10,13% | 4,93 mld. | | +19,35% | 4,13 mld. | | -0,44% | 4 mld. | | -4,47% | 3,7 mld. | | +16,90% | 3,38 mld. | | +41,73% | 3,03 mld. | | +5,62% | 1,68 mld. | | +16,30% | 1,37 mld. |
Banden- en buizenfabrikanten
|