slotkoers
Sao Paulo
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,88
BRL
|
+1,61%
|
|
+1,76%
|
-18,78%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
282.075
|
226.779
|
171.480
|
152.508
|
172.227
|
138.758
|
-
|
-
|
Bedrijfswaarde
1 |
282.075
|
226.779
|
171.480
|
152.508
|
172.227
|
138.758
|
138.758
|
138.758
|
K/w-verhouding
|
12,9
x
|
13,8
x
|
8,11
x
|
7,79
x
|
12
x
|
8,09
x
|
6,19
x
|
4,81
x
|
Dividendrendement
|
5,34%
|
2,45%
|
4,58%
|
-
|
5,92%
|
7,07%
|
7,16%
|
8,09%
|
Marktkapitalisatie/omzet
|
2,63
x
|
2,1
x
|
1,57
x
|
1,31
x
|
1,45
x
|
1,14
x
|
1,02
x
|
0,94
x
|
Bedrijfswaarde/omzet
|
2,63
x
|
2,1
x
|
1,57
x
|
1,31
x
|
1,45
x
|
1,14
x
|
1,02
x
|
0,94
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,17
x
|
1,67
x
|
1,27
x
|
1,02
x
|
1,09
x
|
0,88
x
|
0,81
x
|
0,73
x
|
Aantal aandelen (in duizenden)
|
10.690.998
|
10.690.998
|
10.658.499
|
10.658.488
|
10.642.170
|
10.642.170
|
-
|
-
|
Referentieprijs
2 |
27,18
|
22,43
|
17,46
|
15,15
|
17,09
|
13,88
|
13,88
|
13,88
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
8/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
107.155
|
107.996
|
109.530
|
116.837
|
118.717
|
122.206
|
135.482
|
147.523
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
36.635
|
28.115
|
40.162
|
27.640
|
17.573
|
22.692
|
32.278
|
41.113
|
Operationele Marge
|
34,19%
|
26,03%
|
36,67%
|
23,66%
|
14,8%
|
18,57%
|
23,82%
|
27,87%
|
Resultaat voor belastingen (EBT)
1 |
16.179
|
5.091
|
30.496
|
24.210
|
26.690
|
20.315
|
30.341
|
35.775
|
Nettowinst (verlies)
1 |
22.582
|
16.546
|
21.945
|
20.732
|
15.122
|
18.081
|
24.284
|
30.749
|
Nettomarge
|
21,07%
|
15,32%
|
20,04%
|
17,74%
|
12,74%
|
14,8%
|
17,92%
|
20,84%
|
WPA
2 |
2,110
|
1,620
|
2,155
|
1,945
|
1,421
|
1,717
|
2,241
|
2,887
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,450
|
0,5494
|
0,8000
|
-
|
1,012
|
0,9810
|
0,9941
|
1,123
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
8/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
27.671
|
29.353
|
28.958
|
28.003
|
28.608
|
30.228
|
29.068
|
30.153
|
29.595
|
29.901
|
29.630
|
30.551
|
31.449
|
32.176
|
32.632
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10.591
|
10.283
|
10.342
|
9.061
|
7.047
|
-99
|
4.844
|
4.990
|
5.240
|
2.499
|
4.699
|
5.142
|
5.708
|
6.137
|
-
|
Operationele Marge
|
38,27%
|
35,03%
|
35,71%
|
32,36%
|
24,63%
|
-0,33%
|
16,66%
|
16,55%
|
17,71%
|
8,36%
|
15,86%
|
16,83%
|
18,15%
|
19,07%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
9.464
|
-
|
-2.543
|
-
|
5.007
|
2.058
|
4.253
|
4.278
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
6.648
|
3.170
|
-
|
7.138
|
5.211
|
1.437
|
4.280
|
4.518
|
3.400
|
1.703
|
4.011
|
4.191
|
4.660
|
4.801
|
5.914
|
Nettomarge
|
24,03%
|
10,8%
|
-
|
25,49%
|
18,22%
|
4,75%
|
14,72%
|
14,98%
|
11,49%
|
5,7%
|
13,54%
|
13,72%
|
14,82%
|
14,92%
|
18,12%
|
WPA
2 |
0,6546
|
0,2964
|
-
|
0,6400
|
0,4889
|
0,1532
|
0,4016
|
0,4200
|
0,3300
|
0,2690
|
0,3724
|
0,3801
|
0,4352
|
0,4439
|
0,5532
|
Dividend per aandeel
2 |
0,0454
|
0,2546
|
0,2293
|
0,2000
|
0,2200
|
-
|
-
|
0,2400
|
0,2400
|
0,2300
|
0,2274
|
0,2490
|
0,3006
|
0,3082
|
0,1798
|
Datum van publicatie
|
4/11/21
|
8/02/22
|
5/05/22
|
4/08/22
|
8/11/22
|
9/02/23
|
4/05/23
|
3/08/23
|
9/11/23
|
7/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
20,6%
|
14,8%
|
18,1%
|
13,6%
|
10%
|
11,1%
|
13,9%
|
15,7%
|
ROA (netto-inkomsten/totale activa)
|
1,71%
|
1,2%
|
1,6%
|
1,21%
|
0,88%
|
0,93%
|
1,22%
|
1,32%
|
Totale activa
1 |
1.323.177
|
1.378.833
|
1.371.562
|
1.716.751
|
1.725.822
|
1.935.363
|
1.988.024
|
2.338.350
|
Nettoactief per aandeel
2 |
12,50
|
13,40
|
13,80
|
14,90
|
15,60
|
15,90
|
17,10
|
19,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
8/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
13,88
BRL Gemiddelde koersdoel
16,35
BRL Spread / Gemiddelde doel +17,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,78% | 27,07 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|