slotkoers
Thailand S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
130,5
THB
|
0,00%
|
|
-1,14%
|
-16,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
305.415
|
226.198
|
231.924
|
282.509
|
298.734
|
249.104
|
-
|
-
|
Bedrijfswaarde
1 |
305.415
|
226.198
|
231.924
|
282.509
|
298.734
|
249.104
|
249.104
|
249.104
|
K/w-verhouding
|
8,53
x
|
13,2
x
|
8,75
x
|
9,64
x
|
7,18
x
|
5,74
x
|
5,61
x
|
5,37
x
|
Dividendrendement
|
4,38%
|
2,11%
|
2,88%
|
3,04%
|
-
|
5,43%
|
5,65%
|
5,96%
|
Marktkapitalisatie/omzet
|
2,28
x
|
1,91
x
|
2,08
x
|
2,18
x
|
1,78
x
|
1,47
x
|
1,45
x
|
1,41
x
|
Bedrijfswaarde/omzet
|
2,28
x
|
1,91
x
|
2,08
x
|
2,18
x
|
1,78
x
|
1,47
x
|
1,45
x
|
1,41
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,71
x
|
0,5
x
|
0,47
x
|
0,56
x
|
0,56
x
|
0,44
x
|
0,42
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
1.908.843
|
1.908.843
|
1.908.843
|
1.908.843
|
1.908.843
|
1.908.843
|
-
|
-
|
Referentieprijs
2 |
160,0
|
118,5
|
121,5
|
148,0
|
156,5
|
130,5
|
130,5
|
130,5
|
Datum van publicatie
|
21/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
133.746
|
118.729
|
111.365
|
129.731
|
167.487
|
169.532
|
171.465
|
176.598
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
78.783
|
52.756
|
44.100
|
60.713
|
85.712
|
86.763
|
88.328
|
91.905
|
Operationele Marge
|
58,9%
|
44,43%
|
39,6%
|
46,8%
|
51,18%
|
51,18%
|
51,51%
|
52,04%
|
Resultaat voor belastingen (EBT)
1 |
46.432
|
21.560
|
33.141
|
37.229
|
52.046
|
55.032
|
56.330
|
59.117
|
Nettowinst (verlies)
1 |
35.816
|
17.181
|
26.507
|
29.306
|
41.636
|
43.609
|
44.593
|
47.063
|
Nettomarge
|
26,78%
|
14,47%
|
23,8%
|
22,59%
|
24,86%
|
25,72%
|
26,01%
|
26,65%
|
WPA
2 |
18,76
|
9,000
|
13,89
|
15,35
|
21,81
|
22,72
|
23,25
|
24,31
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
7,000
|
2,500
|
3,500
|
4,500
|
-
|
7,085
|
7,367
|
7,781
|
Datum van publicatie
|
21/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
-
|
29.323
|
28.704
|
34.192
|
-
|
33.362
|
37.413
|
40.293
|
42.443
|
82.736
|
42.573
|
42.192
|
41.682
|
41.248
|
82.391
|
42.188
|
41.825
|
42.070
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
9.987
|
13.198
|
16.757
|
-
|
16.356
|
18.342
|
21.443
|
22.333
|
-
|
23.365
|
18.571
|
22.064
|
20.914
|
43.135
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
34,06%
|
45,98%
|
49,01%
|
-
|
49,03%
|
49,02%
|
53,22%
|
52,62%
|
-
|
54,88%
|
44,02%
|
52,93%
|
50,7%
|
52,35%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
7.950
|
9.114
|
8.403
|
-
|
9.812
|
9.900
|
12.969
|
13.453
|
-
|
14.396
|
11.228
|
13.482
|
13.124
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
10.765
|
13.280
|
6.318
|
7.118
|
6.961
|
14.079
|
7.657
|
7.569
|
10.129
|
11.294
|
21.423
|
11.350
|
8.863
|
10.524
|
10.609
|
20.896
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
21,55%
|
24,8%
|
20,36%
|
-
|
22,95%
|
20,23%
|
25,14%
|
26,61%
|
25,89%
|
26,66%
|
21,01%
|
25,25%
|
25,72%
|
25,36%
|
-
|
-
|
-
|
WPA
2 |
5,640
|
6,960
|
3,310
|
3,730
|
3,650
|
7,380
|
4,010
|
3,970
|
5,310
|
5,920
|
11,22
|
5,950
|
4,640
|
5,510
|
5,500
|
10,94
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,500
|
-
|
Datum van publicatie
|
21/07/20
|
20/07/21
|
20/01/22
|
21/04/22
|
21/07/22
|
21/07/22
|
20/10/22
|
19/01/23
|
20/04/23
|
20/07/23
|
20/07/23
|
19/10/23
|
18/01/24
|
18/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,45%
|
3,96%
|
5,63%
|
5,87%
|
8,01%
|
8,02%
|
7,74%
|
7,83%
|
ROA (netto-inkomsten/totale activa)
|
1,13%
|
0,48%
|
0,65%
|
0,67%
|
0,93%
|
0,99%
|
0,98%
|
1,04%
|
Totale activa
1 |
3.169.566
|
3.579.375
|
4.078.006
|
4.377.235
|
4.476.989
|
4.425.262
|
4.545.466
|
4.511.869
|
Nettoactief per aandeel
2 |
224,0
|
235,0
|
258,0
|
265,0
|
277,0
|
294,0
|
309,0
|
326,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
130,5
THB Gemiddelde koersdoel
165,2
THB Spread / Gemiddelde doel +26,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,91% | 581 mld. | | +18,12% | 311 mld. | | +21,47% | 263 mld. | | +24,09% | 187 mld. | | +29,19% | 175 mld. | | +7,62% | 158 mld. | | -1,49% | 154 mld. | | +8,69% | 150 mld. | | +13,94% | 142 mld. |
Banken - Andere
|