slotkoers
Thailand S.E.
00:00:00 03-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,75
THB
|
+0,65%
|
|
0,00%
|
-2,52%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
166.606
|
126.866
|
129.158
|
149.793
|
121.516
|
117.006
|
-
|
-
|
Bedrijfswaarde
1 |
231.190
|
193.665
|
198.610
|
217.671
|
187.866
|
181.821
|
187.744
|
189.760
|
K/w-verhouding
|
30,3
x
|
63,8
x
|
121
x
|
61,3
x
|
34,6
x
|
31,6
x
|
27,3
x
|
25,9
x
|
Dividendrendement
|
1,38%
|
1,2%
|
0,95%
|
0,82%
|
1,51%
|
2%
|
2,1%
|
2,25%
|
Marktkapitalisatie/omzet
|
10,3
x
|
9,4
x
|
12
x
|
10,7
x
|
7,42
x
|
6,69
x
|
6,37
x
|
5,98
x
|
Bedrijfswaarde/omzet
|
14,4
x
|
14,4
x
|
18,5
x
|
15,5
x
|
11,5
x
|
10,4
x
|
10,2
x
|
9,7
x
|
Bedrijfswaarde/EBITDA
|
27,2
x
|
34,7
x
|
53,6
x
|
36,2
x
|
24,1
x
|
20,3
x
|
20
x
|
19
x
|
Bedrijfswaarde/FCF
|
-841
x
|
153
x
|
98,1
x
|
50,3
x
|
36,3
x
|
45,8
x
|
85,9
x
|
611
x
|
FCF Yield
|
-0,12%
|
0,65%
|
1,02%
|
1,99%
|
2,75%
|
2,18%
|
1,16%
|
0,16%
|
Price to Book
|
4,31
x
|
3,33
x
|
3,43
x
|
4,02
x
|
3,23
x
|
2,98
x
|
2,85
x
|
2,7
x
|
Aantal aandelen (in duizenden)
|
15.285.000
|
15.285.000
|
15.285.000
|
15.285.000
|
15.285.000
|
15.097.596
|
-
|
-
|
Referentieprijs
2 |
10,90
|
8,300
|
8,450
|
9,800
|
7,950
|
7,750
|
7,750
|
7,750
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
23/02/22
|
22/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.107
|
13.489
|
10.727
|
14.029
|
16.374
|
17.489
|
18.378
|
19.553
|
EBITDA
1 |
8.487
|
5.574
|
3.706
|
6.012
|
7.790
|
8.936
|
9.371
|
10.011
|
Bedrijfsresultaat (EBIT)
1 |
4.460
|
3.716
|
2.577
|
4.423
|
5.822
|
6.573
|
7.038
|
7.575
|
Operationele Marge
|
27,69%
|
27,55%
|
24,03%
|
31,52%
|
35,56%
|
37,58%
|
38,29%
|
38,74%
|
Resultaat voor belastingen (EBT)
1 |
7.207
|
2.437
|
1.145
|
2.834
|
4.216
|
4.755
|
5.206
|
5.530
|
Nettowinst (verlies)
1 |
5.435
|
2.051
|
1.010
|
2.436
|
3.479
|
3.873
|
4.249
|
4.523
|
Nettomarge
|
33,74%
|
15,21%
|
9,42%
|
17,36%
|
21,24%
|
22,14%
|
23,12%
|
23,13%
|
WPA
2 |
0,3600
|
0,1300
|
0,0700
|
0,1600
|
0,2300
|
0,2449
|
0,2839
|
0,2994
|
Free Cash Flow
1 |
-274,9
|
1.268
|
2.024
|
4.325
|
5.170
|
3.970
|
2.186
|
310,3
|
FCF-marge
|
-1,71%
|
9,4%
|
18,87%
|
30,83%
|
31,57%
|
22,7%
|
11,9%
|
1,59%
|
Kasstroomconversie (ebitda)
|
-
|
22,74%
|
54,62%
|
71,94%
|
66,37%
|
44,43%
|
23,33%
|
3,1%
|
Kasstroomconversie (nettowinst)
|
-
|
61,8%
|
200,37%
|
177,53%
|
148,62%
|
102,52%
|
51,46%
|
6,86%
|
Dividend per aandeel
2 |
0,1500
|
0,1000
|
0,0800
|
0,0800
|
0,1200
|
0,1551
|
0,1628
|
0,1744
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
23/02/22
|
22/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
6.286
|
5.514
|
3.060
|
3.094
|
3.261
|
6.356
|
3.739
|
3.935
|
4.099
|
3.908
|
-
|
4.182
|
4.186
|
4.249
|
4.227
|
4.227
|
4.579
|
-
|
-
|
EBITDA
|
2.414
|
2.226
|
1.324
|
1.204
|
1.281
|
2.532
|
1.797
|
1.683
|
1.988
|
2.108
|
-
|
2.272
|
2.130
|
2.176
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.324
|
1.649
|
988,7
|
924,6
|
906
|
1.831
|
1.366
|
1.226
|
1.509
|
1.643
|
-
|
1.760
|
1.619
|
1.662
|
1.521
|
1.521
|
1.648
|
-
|
-
|
Operationele Marge
|
21,07%
|
29,91%
|
32,31%
|
29,88%
|
27,78%
|
28,8%
|
36,54%
|
31,15%
|
36,82%
|
42,05%
|
-
|
42,09%
|
38,67%
|
39,12%
|
35,99%
|
35,99%
|
35,99%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
757,4
|
-
|
495,8
|
419,4
|
706,3
|
1.126
|
1.028
|
680,3
|
936,5
|
1.043
|
-
|
1.158
|
1.079
|
1.062
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
659,9
|
505,8
|
395,9
|
336,2
|
634,1
|
970,2
|
862,8
|
603,2
|
749,1
|
900,7
|
1.650
|
969,9
|
858,9
|
847,2
|
939
|
939
|
1.017
|
-
|
-
|
Nettomarge
|
10,5%
|
9,17%
|
12,94%
|
10,86%
|
19,44%
|
15,27%
|
23,08%
|
15,33%
|
18,28%
|
23,05%
|
-
|
23,19%
|
20,52%
|
19,94%
|
22,22%
|
22,22%
|
22,22%
|
-
|
-
|
WPA
2 |
0,0400
|
0,0300
|
0,0300
|
0,0200
|
0,0400
|
0,0600
|
0,0600
|
0,0400
|
0,0500
|
0,0600
|
0,1100
|
0,0600
|
0,0600
|
0,0600
|
0,0614
|
0,0614
|
0,0666
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,0800
|
-
|
-
|
-
|
-
|
0,0800
|
-
|
-
|
-
|
-
|
0,1400
|
-
|
0,0512
|
0,0512
|
0,0512
|
0,0584
|
0,0584
|
Datum van publicatie
|
13/08/20
|
11/08/21
|
23/02/22
|
12/05/22
|
11/08/22
|
11/08/22
|
11/11/22
|
22/02/23
|
11/05/23
|
10/08/23
|
10/08/23
|
13/11/23
|
28/02/24
|
14/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
64.584
|
66.800
|
69.451
|
67.878
|
66.350
|
64.815
|
70.738
|
72.754
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,61
x
|
11,98
x
|
18,74
x
|
11,29
x
|
8,517
x
|
7,253
x
|
7,549
x
|
7,267
x
|
Free Cash Flow
1 |
-275
|
1.268
|
2.024
|
4.325
|
5.170
|
3.970
|
2.186
|
310
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
5,35%
|
2,67%
|
6,5%
|
9,29%
|
10%
|
10,5%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
5,04%
|
2%
|
0,88%
|
2,13%
|
3,07%
|
3,31%
|
3,52%
|
3,53%
|
Totale activa
1 |
107.834
|
102.555
|
114.352
|
114.606
|
113.311
|
117.004
|
120.605
|
128.244
|
Nettoactief per aandeel
2 |
2,530
|
2,490
|
2,470
|
2,440
|
2,460
|
2,600
|
2,720
|
2,870
|
Cashflow per aandeel
2 |
0,5100
|
0,3400
|
0,2000
|
0,3700
|
0,4200
|
0,3300
|
0,3500
|
0,4000
|
Capex
1 |
8.016
|
4.084
|
845
|
1.308
|
1.183
|
1.455
|
4.019
|
6.363
|
Capex/omzet
|
49,77%
|
30,27%
|
7,88%
|
9,32%
|
7,23%
|
8,32%
|
21,87%
|
32,54%
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
23/02/22
|
22/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
7,75
THB Gemiddelde koersdoel
10,67
THB Spread / Gemiddelde doel +37,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,52% | 3,16 mld. | | -10,21% | 25,51 mld. | | +0,22% | 20,21 mld. | | +23,23% | 11,42 mld. | | +19,09% | 8,17 mld. | | +14,15% | 7,15 mld. | | +5,41% | 6,11 mld. | | +28,39% | 5,98 mld. | | -11,94% | 4,97 mld. | | +4,99% | 4,15 mld. |
Snelwegbeheerders
|