Beurs gesloten -
Nasdaq
22:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29,31
USD
|
-0,48%
|
|
-1,68%
|
+7,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
190,7
|
128,4
|
208,6
|
233,4
|
251,2
|
270,8
|
-
|
Bedrijfswaarde
1 |
190,7
|
128,4
|
208,6
|
233,4
|
251,2
|
270,8
|
270,8
|
K/w-verhouding
|
23,4
x
|
6,93
x
|
9,02
x
|
7,95
x
|
8,97
x
|
6,81
x
|
7,35
x
|
Dividendrendement
|
1,05%
|
2,89%
|
1,96%
|
-
|
-
|
2,93%
|
3,07%
|
Marktkapitalisatie/omzet
|
4,39
x
|
2,63
x
|
3,76
x
|
3,22
x
|
2,74
x
|
2,93
x
|
2,93
x
|
Bedrijfswaarde/omzet
|
4,39
x
|
2,63
x
|
3,76
x
|
3,22
x
|
2,74
x
|
2,93
x
|
2,93
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,9
x
|
1,2
x
|
1,64
x
|
-
|
1,48
x
|
1,33
x
|
1,17
x
|
Aantal aandelen (in duizenden)
|
10.058
|
9.045
|
9.071
|
9.116
|
9.186
|
9.238
|
-
|
Referentieprijs
2 |
18,96
|
14,20
|
23,00
|
25,60
|
27,35
|
29,31
|
29,31
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
28/01/22
|
26/01/23
|
29/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
43,48
|
48,83
|
55,49
|
72,37
|
91,79
|
92,57
|
92,56
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
26,84
|
31,23
|
35,09
|
43,72
|
58,37
|
55,83
|
54
|
Operationele Marge
|
61,74%
|
63,97%
|
63,24%
|
60,42%
|
63,59%
|
60,31%
|
58,34%
|
Resultaat voor belastingen (EBT)
1 |
-
|
25,88
|
30,91
|
39,26
|
37,22
|
53,74
|
51,19
|
Nettowinst (verlies)
1 |
8,201
|
19,27
|
23,2
|
29,64
|
28,28
|
40,2
|
37,49
|
Nettomarge
|
18,86%
|
39,46%
|
41,81%
|
40,96%
|
30,8%
|
43,42%
|
40,51%
|
WPA
2 |
0,8100
|
2,050
|
2,550
|
3,220
|
3,050
|
4,303
|
3,990
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2000
|
0,4100
|
0,4500
|
-
|
-
|
0,8600
|
0,9000
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
28/01/22
|
26/01/23
|
29/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
13,86
|
14,74
|
14,88
|
16,48
|
19,88
|
21,11
|
20,68
|
21,3
|
21,75
|
28,07
|
24,02
|
22,93
|
23,04
|
23,07
|
22,33
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9,077
|
8,538
|
8,463
|
9,516
|
12,75
|
12,98
|
13,03
|
13,92
|
15,37
|
17,06
|
14,88
|
13,7
|
13,71
|
13,62
|
13,02
|
Operationele Marge
|
65,51%
|
57,94%
|
56,86%
|
57,75%
|
64,13%
|
61,5%
|
63,01%
|
65,36%
|
70,66%
|
60,79%
|
61,97%
|
59,78%
|
59,5%
|
59,03%
|
58,31%
|
Resultaat voor belastingen (EBT)
1 |
8,327
|
7,688
|
8,187
|
9,297
|
10,4
|
11,36
|
12,55
|
12,9
|
10,2
|
1,561
|
14,88
|
13,02
|
13,12
|
12,82
|
11,89
|
Nettowinst (verlies)
1 |
6,264
|
5,7
|
6,184
|
7,017
|
8,041
|
8,386
|
9,607
|
9,746
|
7,853
|
1,07
|
11,29
|
9,734
|
9,677
|
9,522
|
8,755
|
Nettomarge
|
45,21%
|
38,68%
|
41,55%
|
42,58%
|
40,44%
|
39,72%
|
46,46%
|
45,76%
|
36,1%
|
3,81%
|
47%
|
42,46%
|
42,01%
|
41,27%
|
39,21%
|
WPA
2 |
0,6900
|
0,6200
|
0,6800
|
0,7600
|
0,8700
|
0,9100
|
1,040
|
1,050
|
0,8500
|
0,1200
|
1,210
|
1,040
|
1,033
|
1,013
|
0,9767
|
Dividend per aandeel
2 |
0,1100
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
-
|
-
|
0,1600
|
-
|
-
|
0,2100
|
0,2100
|
0,2167
|
0,2233
|
0,2300
|
Datum van publicatie
|
21/10/21
|
28/01/22
|
26/04/22
|
27/07/22
|
26/10/22
|
26/01/23
|
27/04/23
|
20/07/23
|
26/10/23
|
29/01/24
|
12/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,42%
|
18,8%
|
19,8%
|
-
|
18%
|
21,7%
|
17,4%
|
ROA (netto-inkomsten/totale activa)
|
1,03%
|
2,03%
|
2,21%
|
-
|
1,69%
|
2,24%
|
2%
|
Totale activa
1 |
796,2
|
949,1
|
1.050
|
-
|
1.678
|
1.797
|
1.875
|
Nettoactief per aandeel
2 |
9,960
|
11,90
|
14,00
|
-
|
18,50
|
22,00
|
25,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
28/01/22
|
26/01/23
|
29/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
29,31
USD Gemiddelde koersdoel
35
USD Spread / Gemiddelde doel +19,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,17% | 271 mln. | | +22,26% | 206 mld. | | +1,60% | 73,14 mld. | | +6,79% | 55,71 mld. | | +22,08% | 51,24 mld. | | +5,61% | 49,17 mld. | | +32,61% | 46,15 mld. | | +13,58% | 36,79 mld. | | -15,79% | 35,32 mld. | | -96,60% | 32,25 mld. |
Commerciële banken
|