slotkoers
Thailand S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,4
THB
|
+1,41%
|
|
+2,13%
|
-0,69%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
54.003
|
46.021
|
52.421
|
49.983
|
44.192
|
43.887
|
-
|
-
|
Bedrijfswaarde
1 |
57.637
|
49.757
|
71.773
|
67.156
|
73.135
|
74.171
|
70.778
|
43.887
|
K/w-verhouding
|
18,2
x
|
12,4
x
|
16,8
x
|
8,71
x
|
8,31
x
|
12
x
|
11,6
x
|
-
|
Dividendrendement
|
3,67%
|
4,3%
|
3,78%
|
4,27%
|
5,52%
|
4,86%
|
5,07%
|
-
|
Marktkapitalisatie/omzet
|
9,5
x
|
8,36
x
|
7,73
x
|
2,04
x
|
1,45
x
|
2,52
x
|
1,3
x
|
0,86
x
|
Bedrijfswaarde/omzet
|
10,1
x
|
9,04
x
|
10,6
x
|
2,74
x
|
2,4
x
|
4,26
x
|
2,1
x
|
0,86
x
|
Bedrijfswaarde/EBITDA
|
-985.066.485
x
|
87.048.206
x
|
-127.646.905
x
|
37.928.268
x
|
7.398.742
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-34,4
x
|
180
x
|
-115
x
|
301
x
|
26,7
x
|
464
x
|
15,4
x
|
-
|
FCF Yield
|
-2,91%
|
0,56%
|
-0,87%
|
0,33%
|
3,75%
|
0,22%
|
6,5%
|
-
|
Price to Book
|
1,38
x
|
1,1
x
|
1,15
x
|
1,03
x
|
0,81
x
|
0,85
x
|
0,83
x
|
-
|
Aantal aandelen (in duizenden)
|
3.051.022
|
3.047.732
|
3.047.732
|
3.047.732
|
3.047.732
|
3.047.732
|
-
|
-
|
Referentieprijs
2 |
17,70
|
15,10
|
17,20
|
16,40
|
14,50
|
14,40
|
14,40
|
14,40
|
Datum van publicatie
|
21/02/20
|
23/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.687
|
5.506
|
6.784
|
24.501
|
30.443
|
17.411
|
33.736
|
51.074
|
EBITDA
|
-58,51
|
571,6
|
-562,3
|
1.771
|
9.885
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-671,2
|
169,1
|
-1.143
|
524,8
|
8.303
|
2.216
|
2.218
|
-
|
Operationele Marge
|
-11,8%
|
3,07%
|
-16,85%
|
2,14%
|
27,27%
|
12,73%
|
6,57%
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.207
|
4.084
|
3.232
|
6.194
|
6.840
|
4.923
|
5.061
|
-
|
Nettowinst (verlies)
1 |
2.969
|
3.702
|
3.127
|
5.739
|
5.319
|
3.642
|
3.786
|
-
|
Nettomarge
|
52,21%
|
67,25%
|
46,09%
|
23,42%
|
17,47%
|
20,92%
|
11,22%
|
-
|
WPA
2 |
0,9730
|
1,214
|
1,026
|
1,883
|
1,745
|
1,200
|
1,240
|
-
|
Free Cash Flow
1 |
-1.675
|
276,3
|
-625,4
|
223,3
|
2.743
|
160
|
4.604
|
-
|
FCF-marge
|
-29,45%
|
5,02%
|
-9,22%
|
0,91%
|
9,01%
|
0,92%
|
13,65%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
48,33%
|
-
|
12,61%
|
27,75%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
7,46%
|
-
|
3,89%
|
51,57%
|
4,39%
|
121,61%
|
-
|
Dividend per aandeel
2 |
0,6500
|
0,6500
|
0,6500
|
0,7000
|
0,8000
|
0,7000
|
0,7300
|
-
|
Datum van publicatie
|
21/02/20
|
23/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
2.905
|
-
|
1.048
|
3.064
|
3.861
|
4.377
|
4.956
|
11.308
|
3.450
|
2.918
|
7.926
|
6.741
|
EBITDA
|
148,2
|
-
|
-28,84
|
-356
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
202,7
|
-
|
-
|
-583,5
|
3.335
|
524
|
1.755
|
-
|
1.933
|
-
|
2.552
|
1.244
|
Operationele Marge
|
6,98%
|
-
|
-
|
-19,04%
|
86,38%
|
11,97%
|
35,42%
|
-
|
56,02%
|
-
|
32,2%
|
18,45%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
397,1
|
-
|
-
|
-
|
-668,5
|
-
|
1.470
|
-1.098
|
492
|
Nettowinst (verlies)
1 |
1.656
|
-
|
596,5
|
370,8
|
2.918
|
685
|
2.315
|
-180,1
|
2.114
|
1.338
|
-231,4
|
536
|
Nettomarge
|
57,01%
|
-
|
56,92%
|
12,1%
|
75,59%
|
15,65%
|
46,72%
|
-1,59%
|
61,28%
|
45,84%
|
-2,92%
|
7,95%
|
WPA
2 |
0,5430
|
-
|
0,1950
|
0,1220
|
-
|
-
|
-
|
-
|
-
|
0,4390
|
-
|
0,1300
|
Dividend per aandeel
|
-
|
0,3000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/08/20
|
9/08/21
|
10/11/21
|
23/02/22
|
10/05/22
|
10/08/22
|
10/11/22
|
22/02/23
|
10/05/23
|
17/08/23
|
21/02/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.634
|
3.736
|
19.352
|
17.173
|
28.942
|
30.284
|
26.891
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-62,11
x
|
6,536
x
|
-34,42
x
|
9,699
x
|
2,928
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.675
|
276
|
-625
|
223
|
2.743
|
160
|
4.604
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,47%
|
9%
|
7,21%
|
12,2%
|
10%
|
7,3%
|
7,8%
|
9,1%
|
ROA (netto-inkomsten/totale activa)
|
5,92%
|
7%
|
5,03%
|
7,52%
|
6%
|
3,9%
|
3,9%
|
-
|
Totale activa
1 |
50.186
|
52.893
|
62.215
|
76.266
|
88.653
|
93.385
|
97.077
|
-
|
Nettoactief per aandeel
2 |
12,80
|
13,80
|
15,00
|
15,90
|
17,90
|
16,90
|
17,40
|
-
|
Cashflow per aandeel
|
-0,2100
|
0,2000
|
-0,1200
|
0,2100
|
1,230
|
-
|
-
|
-
|
Capex
1 |
1.049
|
329
|
258
|
407
|
1.010
|
450
|
450
|
-
|
Capex/omzet
|
18,44%
|
5,97%
|
3,8%
|
1,66%
|
3,32%
|
2,58%
|
1,33%
|
-
|
Datum van publicatie
|
21/02/20
|
23/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Laatste slotkoers
14,4
THB Gemiddelde koersdoel
17,25
THB Spread / Gemiddelde doel +19,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,69% | 1,19 mld. | | +17,87% | 17,16 mld. | | +57,10% | 13,44 mld. | | -7,30% | 13,14 mld. | | +35,14% | 11,54 mld. | | +17,31% | 5,2 mld. | | -1,72% | 4,68 mld. | | +25,42% | 4,3 mld. | | +2,06% | 3,79 mld. | | +8,79% | 3,48 mld. |
Fossiele brandstof IPP's
|