Beurs gesloten -
London S.E.
17:35:13 12-12-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
270,70 GBX
|
+1,52%
|
|
+1,18%
|
+76,03%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.632
|
21.766
|
21.940
|
24.956
|
25.378
|
26.164
|
27.563
|
29.080
|
Variatie
|
-
|
0,62%
|
0,8%
|
13,75%
|
1,69%
|
3,1%
|
5,35%
|
5,5%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.198
|
8.033
|
7.848
|
9.999
|
8.447
|
9.647
|
10.512
|
11.731
|
Variatie
|
-
|
29,61%
|
-2,3%
|
27,41%
|
-15,52%
|
14,2%
|
8,98%
|
11,59%
|
Betaalde rente
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
4.357
|
3.065
|
8.414
|
7.012
|
6.557
|
8.006
|
8.560
|
9.636
|
Variatie
|
-
|
-29,65%
|
174,52%
|
-16,66%
|
-6,49%
|
22,09%
|
6,92%
|
12,58%
|
Nettowinst (verlies)
1 |
2.461
|
1.526
|
6.375
|
5.023
|
4.274
|
5.248
|
5.644
|
6.525
|
Variatie
|
-
|
-37,99%
|
317,76%
|
-21,21%
|
-14,91%
|
22,79%
|
7,55%
|
15,61%
|
Datum van publicatie
|
13/02/20
|
18/02/21
|
23/02/22
|
15/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: December |
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5.301
|
6.283
|
5.338
|
5.204
|
4.941
|
5.900
|
5.415
|
5.465
|
5.160
|
6.496
|
6.708
|
5.951
|
5.801
|
7.237
|
6.285
|
6.258
|
5.598
|
6.953
|
6.324
|
6.547
|
6.310
|
Variatie
|
-
|
18,52%
|
-15,04%
|
-2,51%
|
-5,05%
|
19,41%
|
-8,22%
|
0,92%
|
-5,58%
|
25,89%
|
3,26%
|
-11,29%
|
-2,52%
|
24,75%
|
-13,15%
|
-0,43%
|
-10,55%
|
24,21%
|
-9,05%
|
3,53%
|
-3,62%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
3.030
|
2.028
|
-
|
1.162
|
2.355
|
1.828
|
2.019
|
1.646
|
2.898
|
3.026
|
-
|
2.053
|
3.127
|
2.333
|
2.309
|
678
|
2.778
|
2.318
|
2.585
|
-
|
Variatie
|
-
|
-
|
-33,07%
|
-100%
|
-
|
102,67%
|
-22,38%
|
10,45%
|
-18,47%
|
76,06%
|
4,42%
|
-100%
|
-
|
52,31%
|
-25,39%
|
-1,03%
|
-70,64%
|
309,73%
|
-16,56%
|
11,52%
|
-100%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.097
|
913
|
359
|
1.147
|
646
|
2.399
|
2.580
|
1.961
|
1.474
|
2.234
|
1.499
|
1.969
|
1.310
|
2.598
|
1.964
|
1.885
|
110
|
2.277
|
1.938
|
2.232
|
-
|
Variatie
|
-
|
-16,77%
|
-60,68%
|
219,5%
|
-43,68%
|
271,36%
|
7,54%
|
-23,99%
|
-24,83%
|
51,56%
|
-32,9%
|
31,35%
|
-33,47%
|
98,32%
|
-24,4%
|
-4,02%
|
-94,16%
|
1.970%
|
-14,89%
|
15,17%
|
-100%
|
Nettowinst (verlies)
1 |
681
|
605
|
90
|
611
|
220
|
1.704
|
2.108
|
1.446
|
1.117
|
1.404
|
1.071
|
1.512
|
1.036
|
1.783
|
1.328
|
1.274
|
-111
|
1.550
|
1.237
|
1.564
|
558,6
|
Variatie
|
-
|
-11,16%
|
-85,12%
|
578,89%
|
-63,99%
|
674,55%
|
23,71%
|
-31,4%
|
-22,75%
|
25,69%
|
-23,72%
|
41,18%
|
-31,48%
|
72,1%
|
-25,52%
|
-4,07%
|
-
|
-
|
-20,19%
|
26,43%
|
-64,28%
|
Datum van publicatie
|
13/02/20
|
29/04/20
|
29/07/20
|
23/10/20
|
18/02/21
|
30/04/21
|
28/07/21
|
21/10/21
|
23/02/22
|
28/04/22
|
28/07/22
|
26/10/22
|
15/02/23
|
27/04/23
|
27/07/23
|
24/10/23
|
20/02/24
|
25/04/24
|
1/08/24
|
24/10/24
|
-
|
Fiscaal tijdperk: December |
2020 S1
|
2020 S2
|
2021 S1
|
---|
Omzet
1 |
11.621
|
10.145
|
11.315
|
Variatie
|
-
|
-12,7%
|
11,53%
|
EBITDA
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.058
|
2.975
|
4.183
|
Variatie
|
-
|
-41,18%
|
40,61%
|
Charge d'intérêts
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.272
|
1.793
|
-
|
Variatie
|
-
|
40,96%
|
-100%
|
Nettowinst (verlies)
|
695
|
831
|
-
|
Variatie
|
-
|
19,57%
|
-100%
|
Datum van publicatie
|
29/07/20
|
18/02/21
|
28/07/21
|
Fiscaal tijdperk: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/02/20
|
18/02/21
|
23/02/22
|
15/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
CAPEX
1 |
1.402
|
1.793
|
1.324
|
1.720
|
1.746
|
1.718
|
Variatie
|
-
|
27,89%
|
-26,16%
|
29,91%
|
1,51%
|
-1,6%
|
Vrije kasstroom (FCF)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/02/19
|
13/02/20
|
18/02/21
|
23/02/22
|
15/02/23
|
20/02/24
|
Fiscaal tijdperk: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT-marge (%)
|
-
|
28,65%
|
36,91%
|
35,77%
|
40,07%
|
33,28%
|
36,87%
|
38,14%
|
40,34%
|
EBT-marge (%)
|
-
|
20,14%
|
14,08%
|
38,35%
|
28,1%
|
25,84%
|
30,6%
|
31,05%
|
33,14%
|
Nettomarge (%)
|
-
|
11,38%
|
7,01%
|
29,06%
|
20,13%
|
16,84%
|
20,06%
|
20,48%
|
22,44%
|
FCF-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Winstgevendheid
| | | | | | | | | |
---|
ROA
|
-
|
0,29%
|
0,17%
|
0,47%
|
0,35%
|
0,34%
|
0,36%
|
0,38%
|
0,42%
|
ROE
|
-
|
5,3%
|
3,2%
|
13,4%
|
10,4%
|
9%
|
8,48%
|
9,14%
|
9,96%
|
Financiële gezondheid
| | | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / EBITDA (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bestanddelen per aandeel
| | | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
0,09
|
0,01
|
0,06
|
0,0725
|
0,08
|
0,0861
|
0,0918
|
0,1003
|
Variatie
|
-
|
-
|
-88,89%
|
500%
|
20,83%
|
10,34%
|
7,6%
|
6,63%
|
9,3%
|
Nettoactief per aandeel
1 |
-
|
3,09
|
3,15
|
4,132
|
4,303
|
4,698
|
4,159
|
4,602
|
5,151
|
Variatie
|
-
|
-
|
1,94%
|
31,18%
|
4,13%
|
9,19%
|
-11,49%
|
10,66%
|
11,92%
|
WPA
1 |
-
|
0,143
|
0,088
|
0,375
|
0,298
|
0,269
|
0,3426
|
0,3923
|
0,4808
|
Variatie
|
-
|
-
|
-38,46%
|
326,14%
|
-20,53%
|
-9,73%
|
27,38%
|
14,5%
|
22,54%
|
Aantal aandelen (in duizend)
|
-
|
17.310.516
|
17.356.704
|
16.720.297
|
15.862.755
|
15.127.584
|
14.385.642
|
14.385.642
|
14.385.642
|
Datum van publicatie
|
-
|
13/02/20
|
18/02/21
|
23/02/22
|
15/02/23
|
20/02/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
K/w-verhouding |
7,9x |
6,9x |
---|
PBR-ratio |
0,65x |
0,59x |
---|
EV/omzet |
1,49x |
1,41x |
---|
Dividendrendement |
3,18% |
3,39% |
---|
Laatste slotkoers 2,707GBP Gemiddelde koersdoel 2,994GBP Spread / Gemiddelde doel +10,58% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|