slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,55
CNY
|
+1,11%
|
|
+1,34%
|
-23,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.893
|
40.527
|
43.442
|
36.853
|
24.651
|
18.711
|
-
|
-
|
Bedrijfswaarde
1 |
20.893
|
43.148
|
46.165
|
41.708
|
32.705
|
28.759
|
25.976
|
29.068
|
K/w-verhouding
|
41,5
x
|
20,1
x
|
-95,4
x
|
890
x
|
-11,2
x
|
21,1
x
|
14,2
x
|
19,5
x
|
Dividendrendement
|
4,62%
|
0,52%
|
-
|
0,56%
|
-
|
1,28%
|
2,01%
|
-
|
Marktkapitalisatie/omzet
|
1,26
x
|
1,78
x
|
1,39
x
|
1,14
x
|
0,74
x
|
0,46
x
|
0,4
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
1,26
x
|
1,89
x
|
1,47
x
|
1,29
x
|
0,98
x
|
0,7
x
|
0,56
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
16,9
x
|
12
x
|
184
x
|
30,4
x
|
-21,4
x
|
10,8
x
|
8,32
x
|
11,2
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-41,6
x
|
4,68
x
|
5,8
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-2,4%
|
21,4%
|
17,3%
|
-
|
Price to Book
|
2,08
x
|
3,68
x
|
4,05
x
|
3,43
x
|
3,05
x
|
2,52
x
|
1,69
x
|
2,07
x
|
Aantal aandelen (in duizenden)
|
4.195.329
|
4.195.329
|
4.141.282
|
4.140.742
|
4.136.083
|
4.112.242
|
-
|
-
|
Referentieprijs
2 |
4,980
|
9,660
|
10,49
|
8,900
|
5,960
|
4,550
|
4,550
|
4,550
|
Datum van publicatie
|
1/03/20
|
20/04/21
|
22/04/22
|
25/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.578
|
22.814
|
31.328
|
32.397
|
33.390
|
40.847
|
46.226
|
48.856
|
EBITDA
1 |
1.234
|
3.587
|
251,4
|
1.371
|
-1.532
|
2.669
|
3.123
|
2.599
|
Bedrijfsresultaat (EBIT)
1 |
675,1
|
2.833
|
-688,9
|
376,2
|
-2.485
|
1.178
|
2.623
|
1.777
|
Operationele Marge
|
4,07%
|
12,42%
|
-2,2%
|
1,16%
|
-7,44%
|
2,88%
|
5,67%
|
3,64%
|
Resultaat voor belastingen (EBT)
1 |
704,3
|
2.801
|
-735,8
|
317,6
|
-2.575
|
1.768
|
2.744
|
1.148
|
Nettowinst (verlies)
1 |
513,3
|
1.956
|
-440,3
|
55,6
|
-2.174
|
893,2
|
1.320
|
960,1
|
Nettomarge
|
3,1%
|
8,57%
|
-1,41%
|
0,17%
|
-6,51%
|
2,19%
|
2,86%
|
1,97%
|
WPA
2 |
0,1200
|
0,4800
|
-0,1100
|
0,0100
|
-0,5300
|
0,2158
|
0,3196
|
0,2335
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-785,9
|
6.146
|
4.481
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-2,35%
|
15,05%
|
9,69%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
230,3%
|
143,48%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
688,07%
|
339,38%
|
-
|
Dividend per aandeel
2 |
0,2300
|
0,0500
|
-
|
0,0500
|
-
|
0,0584
|
0,0913
|
-
|
Datum van publicatie
|
1/03/20
|
20/04/21
|
22/04/22
|
25/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
8.173
|
7.887
|
-
|
6.933
|
13.393
|
8.701
|
10.302
|
19.004
|
7.775
|
8.265
|
9.459
|
8.947
|
9.080
|
9.510
|
10.884
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
214
|
171,8
|
353,5
|
265,1
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-567,8
|
-805,2
|
-
|
-317,9
|
-562,3
|
322,1
|
616,4
|
938,5
|
-
|
-127,8
|
-1.411
|
28,12
|
-14,06
|
167,6
|
79,2
|
-
|
Operationele Marge
|
-
|
-6,95%
|
-10,21%
|
-
|
-4,58%
|
-4,2%
|
3,7%
|
5,98%
|
4,94%
|
-
|
-1,55%
|
-14,91%
|
0,31%
|
-0,15%
|
1,76%
|
0,73%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-803,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-147,3
|
-1.424
|
-121,2
|
-163,3
|
18,32
|
-70,08
|
-
|
Nettowinst (verlies)
1 |
893,1
|
-
|
-547,8
|
-232,6
|
-277,9
|
-
|
181,9
|
384,2
|
-
|
-
|
-134,4
|
-1.265
|
-101,3
|
-136,6
|
15,32
|
-58,61
|
-
|
Nettomarge
|
-
|
-
|
-6,95%
|
-
|
-4,01%
|
-
|
2,09%
|
3,73%
|
-
|
-
|
-1,63%
|
-13,38%
|
-1,13%
|
-1,5%
|
0,16%
|
-0,54%
|
-
|
WPA
2 |
0,2200
|
-0,0900
|
-0,1400
|
-0,0600
|
-0,0700
|
-0,1300
|
0,0500
|
0,0900
|
0,1400
|
-
|
-0,0300
|
-0,3100
|
-0,0245
|
-0,0330
|
0,003700
|
-0,0142
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/08/20
|
20/10/21
|
22/04/22
|
28/04/22
|
15/08/22
|
15/08/22
|
27/10/22
|
25/04/23
|
25/04/23
|
28/04/23
|
24/10/23
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
2.621
|
2.723
|
4.855
|
8.054
|
10.049
|
7.266
|
10.357
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,7308
x
|
10,83
x
|
3,542
x
|
-5,258
x
|
3,765
x
|
2,326
x
|
3,984
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-786
|
6.146
|
4.481
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,07%
|
18,7%
|
-4,05%
|
0,52%
|
-23%
|
7,15%
|
10,3%
|
11%
|
ROA (netto-inkomsten/totale activa)
|
2,77%
|
9,11%
|
-0,77%
|
-
|
-
|
4,9%
|
6,4%
|
-
|
Totale activa
1 |
18.542
|
21.473
|
57.187
|
-
|
-
|
18.229
|
20.631
|
-
|
Nettoactief per aandeel
2 |
2,400
|
2,630
|
2,590
|
2,600
|
1,950
|
1,800
|
2,700
|
2,190
|
Cashflow per aandeel
2 |
0,4300
|
0,4400
|
0,2800
|
0,3500
|
0,0600
|
0,6700
|
0,8900
|
-
|
Capex
1 |
856
|
2.356
|
2.337
|
1.530
|
1.031
|
1.479
|
1.352
|
1.464
|
Capex/omzet
|
5,16%
|
10,33%
|
7,46%
|
4,72%
|
3,09%
|
3,62%
|
2,93%
|
3%
|
Datum van publicatie
|
1/03/20
|
20/04/21
|
22/04/22
|
25/04/23
|
25/04/24
|
-
|
-
|
-
|
Laatste slotkoers
4,55
CNY Gemiddelde koersdoel
9,138
CNY Spread / Gemiddelde doel +100,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,66% | 2,58 mld. | | +11,33% | 11,43 mld. | | -0,75% | 5,77 mld. | | -4,08% | 4,87 mld. | | -5,10% | 4,14 mld. | | -5,06% | 1,75 mld. | | -24,53% | 1,11 mld. | | -23,66% | 882 mln. | | -18,46% | 865 mln. | | +24,67% | 855 mln. |
Diervoeders
|