BIC CAMERA INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.479 JPY | -0,87% |
|
-4,15% | +10,04% |
Totale waarde
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 185.257 | 206.547 | 188.430 | 195.126 | 185.206 | 253.179 | - | - |
| Bedrijfswaarde 1 | 248.019 | 240.036 | 230.144 | 237.541 | 233.635 | 319.582 | 321.223 | 322.020 |
| K/w-verhouding | 13,3 x | 37,9 x | 21,5 x | 34,3 x | 63,1 x | 32,1 x | 25,6 x | 23,1 x |
| Dividendrendement | 1,9% | 1,11% | 1,4% | 1,32% | 1,39% | 1,22% | 1,31% | 1,46% |
| Marktkapitalisatie/omzet | 0,21 x | 0,24 x | 0,23 x | 0,25 x | 0,23 x | 0,28 x | 0,28 x | 0,27 x |
| Bedrijfswaarde/omzet | 0,28 x | 0,28 x | 0,28 x | 0,3 x | 0,29 x | 0,36 x | 0,35 x | 0,35 x |
| Bedrijfswaarde/EBITDA | 7,98 x | 11,2 x | 7,92 x | 8,22 x | 9,21 x | 11,3 x | 10,7 x | 10,1 x |
| Bedrijfswaarde/FCF | 141 x | 6,61 x | -50,1 x | 32,8 x | 11 x | -3.196 x | 22,9 x | 20,6 x |
| FCF Yield | 0,71% | 15,1% | -2% | 3,05% | 9,07% | -0,03% | 4,36% | 4,84% |
| Price to Book | 1,38 x | 1,51 x | 1,31 x | 1,51 x | 1,35 x | 1,82 x | 1,74 x | 1,66 x |
| Aantal aandelen (in duizenden) | 175.933 | 175.935 | 175.939 | 171.163 | 171.170 | 171.183 | - | - |
| Referentieprijs 2 | 1.053 | 1.174 | 1.071 | 1.140 | 1.082 | 1.479 | 1.479 | 1.479 |
| Datum van publicatie | 10/10/19 | 9/10/20 | 13/10/21 | 12/10/22 | 11/10/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 894.021 | 847.905 | 834.060 | 792.368 | 815.560 | 891.450 | 909.159 | 926.123 |
| EBITDA 1 | 31.099 | 21.371 | 29.060 | 28.909 | 25.367 | 28.300 | 30.100 | 31.900 |
| Bedrijfsresultaat (EBIT) 1 | 22.943 | 12.066 | 18.217 | 17.863 | 14.215 | 16.850 | 18.560 | 20.265 |
| Operationele Marge | 2,57% | 1,42% | 2,18% | 2,25% | 1,74% | 1,89% | 2,04% | 2,19% |
| Resultaat voor belastingen (EBT) 1 | 22.673 | 12.629 | 19.540 | 14.649 | 10.072 | 17.800 | 18.640 | 19.597 |
| Nettowinst (verlies) 1 | 14.047 | 5.450 | 8.761 | 5.765 | 2.936 | 7.866 | 9.914 | 10.956 |
| Nettomarge | 1,57% | 0,64% | 1,05% | 0,73% | 0,36% | 0,88% | 1,09% | 1,18% |
| WPA 2 | 79,09 | 30,98 | 49,80 | 33,22 | 17,16 | 46,01 | 57,83 | 63,97 |
| Free Cash Flow 1 | 1.755 | 36.313 | -4.593 | 7.241 | 21.196 | -100 | 14.000 | 15.600 |
| FCF-marge | 0,2% | 4,28% | -0,55% | 0,91% | 2,6% | -0,01% | 1,54% | 1,68% |
| Kasstroomconversie (ebitda) | 5,64% | 169,92% | - | 25,05% | 83,56% | - | 46,51% | 48,9% |
| Kasstroomconversie (nettowinst) | 12,49% | 666,29% | - | 125,6% | 721,93% | - | 141,21% | 142,39% |
| Dividend per aandeel 2 | 20,00 | 13,00 | 15,00 | 15,00 | 15,00 | 18,00 | 19,33 | 21,67 |
| Datum van publicatie | 10/10/19 | 9/10/20 | 13/10/21 | 12/10/22 | 11/10/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Augustus | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 436.588 | 411.317 | 421.211 | 178.974 | 213.386 | 392.360 | 204.149 | 195.859 | 400.008 | 192.160 | 215.493 | 407.653 | 204.832 | 203.075 | 407.907 | 210.491 | 237.033 | 447.524 | 225.600 | 224.100 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 7.665 | 4.401 | 10.252 | 2.189 | 7.250 | 9.439 | 5.837 | 2.587 | 8.424 | 1.499 | 5.883 | 7.382 | 3.520 | 3.313 | 6.833 | 2.546 | 7.208 | 9.754 | 4.600 | 4.300 |
| Operationele Marge | 1,76% | 1,07% | 2,43% | 1,22% | 3,4% | 2,41% | 2,86% | 1,32% | 2,11% | 0,78% | 2,73% | 1,81% | 1,72% | 1,63% | 1,68% | 1,21% | 3,04% | 2,18% | 2,04% | 1,92% |
| Resultaat voor belastingen (EBT) | 8.947 | - | 11.931 | 2.934 | 7.581 | 10.515 | 5.943 | -1.809 | 4.134 | 1.933 | 6.023 | 7.956 | 2.076 | - | - | 2.424 | - | 10.348 | - | - |
| Nettowinst (verlies) | 4.854 | 596 | 5.682 | 1.209 | 3.561 | 4.770 | 3.390 | -2.395 | 995 | 645 | 3.560 | 4.205 | 412 | -1.681 | -1.269 | 1.312 | - | 5.554 | - | - |
| Nettomarge | 1,11% | 0,14% | 1,35% | 0,68% | 1,67% | 1,22% | 1,66% | -1,22% | 0,25% | 0,34% | 1,65% | 1,03% | 0,2% | -0,83% | -0,31% | 0,62% | - | 1,24% | - | - |
| WPA | 27,59 | 3,390 | 32,30 | 6,870 | 20,29 | 27,16 | 19,63 | -13,60 | 6,060 | 3,770 | 20,80 | 24,57 | 2,400 | -9,810 | -7,410 | 7,670 | - | 32,45 | - | - |
| Dividend per aandeel | 10,00 | 3,000 | 5,000 | - | - | 5,000 | - | 10,00 | 10,00 | - | 5,000 | 5,000 | - | 10,00 | 10,00 | - | - | 9,000 | - | - |
| Datum van publicatie | 9/04/20 | 9/10/20 | 12/04/21 | 13/01/22 | 12/04/22 | 12/04/22 | 12/07/22 | 12/10/22 | 12/10/22 | 11/01/23 | 11/04/23 | 11/04/23 | 11/07/23 | 11/10/23 | 11/10/23 | 12/01/24 | 12/04/24 | 12/04/24 | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 62.762 | 33.489 | 41.714 | 42.415 | 48.429 | 66.403 | 68.044 | 68.841 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,018 x | 1,567 x | 1,435 x | 1,467 x | 1,909 x | 2,346 x | 2,261 x | 2,158 x |
| Free Cash Flow 1 | 1.755 | 36.313 | -4.593 | 7.241 | 21.196 | -100 | 14.000 | 15.600 |
| ROE (netto-inkomsten/eigen vermogen) | 10,6% | 4% | 6,2% | 4,2% | 2,2% | 5,72% | 6,95% | 7,31% |
| ROA (netto-inkomsten/totale activa) | 6,8% | 3,4% | 4,67% | 1,27% | 3,66% | 4,2% | 4,7% | 5% |
| Totale activa 1 | 206.574 | 160.294 | 187.651 | 455.371 | 80.312 | 187.278 | 210.940 | 219.123 |
| Nettoactief per aandeel 2 | 761,0 | 779,0 | 817,0 | 757,0 | 801,0 | 812,0 | 850,0 | 892,0 |
| Cashflow per aandeel | 123,0 | 81,70 | 108,0 | 92,00 | 78,20 | - | - | - |
| Capex 1 | 8.707 | 11.315 | 9.371 | 11.326 | 10.822 | 12.800 | 7.900 | 7.950 |
| Capex/omzet | 0,97% | 1,33% | 1,12% | 1,43% | 1,33% | 1,44% | 0,87% | 0,86% |
| Datum van publicatie | 10/10/19 | 9/10/20 | 13/10/21 | 12/10/22 | 11/10/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
3
Laatste slotkoers
1.479
JPY
Gemiddelde koersdoel
1.237
JPY
Spread / Gemiddelde doel
-16,38%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +10,04% | 1,61 mld. | |
| -4,13% | 16,16 mld. | |
| +14,12% | 4,32 mld. | |
| +28,27% | 3,17 mld. | |
| +7,02% | 1,95 mld. | |
| +6,62% | 1,16 mld. | |
| +23,95% | 1,15 mld. | |
| +2,10% | 1,03 mld. | |
| +1,69% | 959 mln. | |
| +18,73% | 938 mln. |
- Beurs
- Aandelen
- Koers 3048
- Financiën Bic Camera Inc.
