slotkoers
NSE India S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
674,2
INR
|
+2,15%
|
|
-1,11%
|
-6,50%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.298
|
16.535
|
69.814
|
126.754
|
71.685
|
185.977
|
-
|
-
|
Bedrijfswaarde
1 |
20.445
|
16.535
|
69.814
|
126.754
|
61.200
|
171.678
|
166.973
|
164.216
|
K/w-verhouding
|
7,37
x
|
7,57
x
|
22,4
x
|
27,7
x
|
21,9
x
|
31,1
x
|
26,2
x
|
22
x
|
Dividendrendement
|
2,03%
|
-
|
1,38%
|
0,99%
|
1,34%
|
0,92%
|
1,06%
|
1,24%
|
Marktkapitalisatie/omzet
|
1,03
x
|
0,5
x
|
1,96
x
|
3,07
x
|
1,5
x
|
3,51
x
|
3,11
x
|
2,71
x
|
Bedrijfswaarde/omzet
|
0,8
x
|
0,5
x
|
1,96
x
|
3,07
x
|
1,28
x
|
3,24
x
|
2,79
x
|
2,39
x
|
Bedrijfswaarde/EBITDA
|
6,67
x
|
4,22
x
|
13,2
x
|
19,8
x
|
11,8
x
|
20,6
x
|
16,9
x
|
14,3
x
|
Bedrijfswaarde/FCF
|
-12,7
x
|
6,41
x
|
13,1
x
|
58,4
x
|
12,2
x
|
33,9
x
|
28,8
x
|
23,9
x
|
FCF Yield
|
-7,9%
|
15,6%
|
7,63%
|
1,71%
|
8,22%
|
2,95%
|
3,47%
|
4,18%
|
Price to Book
|
1,58
x
|
0,89
x
|
3,22
x
|
4,92
x
|
2,93
x
|
6,5
x
|
5,54
x
|
4,83
x
|
Aantal aandelen (in duizenden)
|
266.576
|
271.067
|
275.889
|
278.612
|
274.498
|
275.868
|
-
|
-
|
Referentieprijs
2 |
98,65
|
61,00
|
253,0
|
455,0
|
261,2
|
674,2
|
674,2
|
674,2
|
Datum van publicatie
|
24/05/19
|
21/05/20
|
21/05/21
|
23/05/22
|
8/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.507
|
32.910
|
35.557
|
41.304
|
47.948
|
52.917
|
59.808
|
68.739
|
EBITDA
1 |
3.064
|
3.919
|
5.292
|
6.401
|
5.205
|
8.345
|
9.891
|
11.487
|
Bedrijfsresultaat (EBIT)
1 |
2.565
|
3.093
|
4.489
|
5.636
|
4.382
|
7.494
|
8.962
|
10.459
|
Operationele Marge
|
10,06%
|
9,4%
|
12,62%
|
13,65%
|
9,14%
|
14,16%
|
14,98%
|
15,22%
|
Resultaat voor belastingen (EBT)
1 |
2.893
|
3.362
|
4.548
|
6.167
|
4.424
|
8.080
|
9.608
|
11.216
|
Nettowinst (verlies)
1 |
2.895
|
2.243
|
3.208
|
4.636
|
3.316
|
6.050
|
7.196
|
8.400
|
Nettomarge
|
11,35%
|
6,82%
|
9,02%
|
11,23%
|
6,92%
|
11,43%
|
12,03%
|
12,22%
|
WPA
2 |
13,38
|
8,060
|
11,29
|
16,43
|
11,92
|
21,70
|
25,72
|
30,71
|
Free Cash Flow
1 |
-1.614
|
2.580
|
5.330
|
2.169
|
5.032
|
5.063
|
5.797
|
6.860
|
FCF-marge
|
-6,33%
|
7,84%
|
14,99%
|
5,25%
|
10,49%
|
9,57%
|
9,69%
|
9,98%
|
Kasstroomconversie (ebitda)
|
-
|
65,84%
|
100,71%
|
33,88%
|
96,68%
|
60,67%
|
58,61%
|
59,72%
|
Kasstroomconversie (nettowinst)
|
-
|
115,02%
|
166,14%
|
46,77%
|
151,75%
|
83,68%
|
80,57%
|
81,66%
|
Dividend per aandeel
2 |
2,000
|
-
|
3,500
|
4,500
|
3,500
|
6,210
|
7,146
|
8,330
|
Datum van publicatie
|
24/05/19
|
21/05/20
|
21/05/21
|
23/05/22
|
8/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
9.079
|
9.453
|
10.117
|
10.719
|
11.014
|
11.544
|
11.921
|
12.219
|
12.264
|
12.628
|
12.917
|
13.325
|
13.683
|
-
|
EBITDA
1 |
1.434
|
1.511
|
1.518
|
1.628
|
1.745
|
1.698
|
1.764
|
73,59
|
1.670
|
1.931
|
1.928
|
2.037
|
2.222
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.397
|
1.326
|
1.324
|
1.440
|
1.546
|
1.502
|
1.557
|
-136,4
|
1.460
|
1.717
|
1.779
|
1.811
|
2.008
|
2.025
|
Operationele Marge
|
15,39%
|
14,03%
|
13,09%
|
13,43%
|
14,03%
|
13,01%
|
13,06%
|
-1,12%
|
11,9%
|
13,6%
|
13,77%
|
13,59%
|
14,68%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.368
|
1.512
|
1.382
|
1.536
|
1.736
|
-
|
1.472
|
-68,31
|
1.397
|
1.816
|
1.679
|
1.952
|
-
|
-
|
Nettowinst (verlies)
1 |
989,8
|
1.136
|
1.031
|
1.140
|
1.329
|
1.207
|
1.151
|
-163,6
|
1.122
|
1.375
|
1.372
|
1.431
|
1.612
|
-
|
Nettomarge
|
10,9%
|
12,02%
|
10,19%
|
10,63%
|
12,07%
|
10,46%
|
9,65%
|
-1,34%
|
9,15%
|
10,89%
|
10,62%
|
10,74%
|
11,78%
|
-
|
WPA
2 |
-
|
-
|
3,630
|
4,020
|
4,680
|
4,250
|
4,080
|
-0,5900
|
4,020
|
4,920
|
5,035
|
5,102
|
5,874
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/05/21
|
28/07/21
|
26/10/21
|
27/01/22
|
23/05/22
|
3/08/22
|
21/10/22
|
2/02/23
|
8/05/23
|
27/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.853
|
-
|
-
|
-
|
10.485
|
14.299
|
19.004
|
21.760
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.614
|
2.580
|
5.330
|
2.169
|
5.032
|
5.063
|
5.797
|
6.860
|
ROE (netto-inkomsten/eigen vermogen)
|
16,4%
|
12,4%
|
15,8%
|
19,5%
|
13,2%
|
22,7%
|
23,1%
|
23,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
14,5%
|
10,1%
|
22,2%
|
22,5%
|
24,3%
|
Totale activa
1 |
-
|
-
|
-
|
31.889
|
32.853
|
27.226
|
31.925
|
34.591
|
Nettoactief per aandeel
2 |
62,50
|
68,40
|
78,60
|
92,40
|
89,10
|
104,0
|
122,0
|
140,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
20,20
|
25,30
|
29,50
|
34,20
|
Capex
1 |
898
|
544
|
249
|
638
|
577
|
720
|
832
|
953
|
Capex/omzet
|
3,52%
|
1,65%
|
0,7%
|
1,55%
|
1,2%
|
1,36%
|
1,39%
|
1,39%
|
Datum van publicatie
|
24/05/19
|
21/05/20
|
21/05/21
|
23/05/22
|
8/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
674,2
INR Gemiddelde koersdoel
846,9
INR Spread / Gemiddelde doel +25,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,50% | 2,23 mld. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|