slotkoers
Korea S.E.
00:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9.730
KRW
|
-4,04%
|
|
-4,61%
|
-18,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
697.868
|
952.407
|
965.199
|
596.925
|
783.143
|
651.451
|
-
|
Bedrijfswaarde
2 |
791,9
|
1.039
|
1.071
|
710
|
852,2
|
758
|
690,1
|
K/w-verhouding
|
21,7
x
|
34,4
x
|
21,4
x
|
14,3
x
|
19,5
x
|
10,2
x
|
8,47
x
|
Dividendrendement
|
0,36%
|
0,52%
|
0,68%
|
1,1%
|
0,84%
|
1,02%
|
1,02%
|
Marktkapitalisatie/omzet
|
1,33
x
|
1,7
x
|
1,54
x
|
0,78
x
|
0,91
x
|
0,62
x
|
0,57
x
|
Bedrijfswaarde/omzet
|
1,51
x
|
1,85
x
|
1,71
x
|
0,93
x
|
0,99
x
|
0,72
x
|
0,61
x
|
Bedrijfswaarde/EBITDA
|
14
x
|
15,6
x
|
14,7
x
|
7,62
x
|
9,03
x
|
5,52
x
|
4,3
x
|
Bedrijfswaarde/FCF
|
-39,6
x
|
39,3
x
|
24,3
x
|
94,2
x
|
31,3
x
|
14,2
x
|
8,68
x
|
FCF Yield
|
-2,53%
|
2,55%
|
4,11%
|
1,06%
|
3,2%
|
7,03%
|
11,5%
|
Price to Book
|
2,47
x
|
2,72
x
|
1,93
x
|
1,16
x
|
1,52
x
|
1,2
x
|
1,05
x
|
Aantal aandelen (in duizenden)
|
55.481
|
59.994
|
66.110
|
65.886
|
65.866
|
66.407
|
-
|
Referentieprijs
3 |
12.579
|
15.875
|
14.600
|
9.060
|
11.890
|
9.810
|
9.810
|
Datum van publicatie
|
30/01/20
|
5/02/21
|
17/03/22
|
6/02/23
|
29/01/24
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
524,3
|
561,9
|
627,3
|
760,5
|
859,6
|
1.050
|
1.137
|
EBITDA
1 |
56,49
|
66,78
|
72,74
|
93,16
|
94,38
|
137,3
|
160,6
|
Bedrijfsresultaat (EBIT)
1 |
39,05
|
39,99
|
41,45
|
56,6
|
68,27
|
99,25
|
118
|
Operationele Marge
|
7,45%
|
7,12%
|
6,61%
|
7,44%
|
7,94%
|
9,45%
|
10,37%
|
Resultaat voor belastingen (EBT)
1 |
42,46
|
36,04
|
70,72
|
58,92
|
56,31
|
91,8
|
111,9
|
Nettowinst (verlies)
1 |
32,22
|
26,86
|
43,04
|
40,92
|
40,2
|
66,05
|
79,57
|
Nettomarge
|
6,15%
|
4,78%
|
6,86%
|
5,38%
|
4,68%
|
6,29%
|
7%
|
WPA
2 |
580,4
|
460,8
|
683,0
|
634,0
|
610,0
|
962,0
|
1.158
|
Free Cash Flow
3 |
-20.021
|
26.470
|
44.034
|
7.538
|
27.241
|
53.300
|
79.500
|
FCF-marge
|
-3.818,89%
|
4.711,1%
|
7.019,85%
|
991,2%
|
3.168,99%
|
5.074,26%
|
6.991,26%
|
Kasstroomconversie (ebitda)
|
-
|
39.637,57%
|
60.534,45%
|
8.091,42%
|
28.864,09%
|
38.810,68%
|
49.512,14%
|
Kasstroomconversie (nettowinst)
|
-
|
98.562,38%
|
102.299,55%
|
18.422,29%
|
67.760,12%
|
80.696,44%
|
99.916,21%
|
Dividend per aandeel
2 |
45,46
|
83,33
|
100,0
|
100,0
|
99,97
|
100,0
|
100,0
|
Datum van publicatie
|
30/01/20
|
5/02/21
|
17/03/22
|
6/02/23
|
29/01/24
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
165,6
|
178,6
|
182,5
|
197,9
|
201,5
|
203,8
|
216,3
|
208,3
|
231,2
|
233,6
|
261
|
269,8
|
270,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5,218
|
16,99
|
-
|
16,62
|
9,182
|
16
|
19,04
|
18,46
|
14,78
|
16,35
|
27,1
|
28,65
|
21,7
|
Operationele Marge
|
3,15%
|
9,51%
|
-
|
8,4%
|
4,56%
|
7,85%
|
8,8%
|
8,86%
|
6,39%
|
7%
|
10,39%
|
10,62%
|
8,03%
|
Resultaat voor belastingen (EBT)
|
6,876
|
16,44
|
-
|
-
|
-8,517
|
15,83
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
5,677
|
11,18
|
15,1
|
-
|
-6,339
|
11,35
|
-
|
11,94
|
5,738
|
23,4
|
18,95
|
20
|
11,8
|
Nettomarge
|
3,43%
|
6,26%
|
8,27%
|
-
|
-3,15%
|
5,57%
|
-
|
5,73%
|
2,48%
|
10,02%
|
7,26%
|
7,41%
|
4,37%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/03/22
|
16/05/22
|
16/08/22
|
14/11/22
|
6/02/23
|
27/04/23
|
27/07/23
|
25/10/23
|
29/01/24
|
30/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
94
|
86,8
|
106
|
113
|
69,1
|
107
|
38,6
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,664
x
|
1,3
x
|
1,454
x
|
1,214
x
|
0,7319
x
|
0,7755
x
|
0,2404
x
|
Free Cash Flow
2 |
-20.021
|
26.470
|
44.034
|
7.538
|
27.241
|
53.300
|
79.500
|
ROE (netto-inkomsten/eigen vermogen)
|
12%
|
8%
|
10,6%
|
8,27%
|
7,79%
|
11,4%
|
12,4%
|
ROA (netto-inkomsten/totale activa)
|
6,73%
|
4,3%
|
5,83%
|
4,87%
|
4,51%
|
6,8%
|
7,6%
|
Totale activa
1 |
478,8
|
624,2
|
738,3
|
840,4
|
892,4
|
971,3
|
1.047
|
Nettoactief per aandeel
3 |
5.100
|
5.845
|
7.582
|
7.831
|
7.831
|
8.200
|
9.361
|
Cashflow per aandeel
|
847,0
|
769,0
|
955,0
|
421,0
|
-
|
-
|
-
|
Capex
1 |
67
|
18,3
|
16,1
|
20,3
|
15
|
22,7
|
25,4
|
Capex/omzet
|
12,78%
|
3,25%
|
2,57%
|
2,67%
|
1,74%
|
2,16%
|
2,24%
|
Datum van publicatie
|
30/01/20
|
5/02/21
|
17/03/22
|
6/02/23
|
29/01/24
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
9.810
KRW Gemiddelde koersdoel
15.333
KRW Spread / Gemiddelde doel +56,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,17% | 468 mln. | | +20,78% | 43,29 mld. | | +27,64% | 22,38 mld. | | +18,85% | 15,51 mld. | | +18,68% | 14,52 mld. | | +54,64% | 12,93 mld. | | -0,05% | 6,79 mld. | | -11,39% | 6,56 mld. | | +17,73% | 5,87 mld. | | -8,87% | 5,73 mld. |
Generieke geneesmiddelen
|