Beurs gesloten -
NSE India S.E.
13:40:29 16-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35.109
INR
|
+0,07%
|
|
-1,41%
|
+58,12%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
277.528
|
415.284
|
425.972
|
570.383
|
886.173
|
1.035.298
|
-
|
Bedrijfswaarde
1 |
256.819
|
364.139
|
390.794
|
549.814
|
860.246
|
970.122
|
1.035.298
|
K/w-verhouding
|
42,7
x
|
86,1
x
|
35
x
|
40
x
|
35,6
x
|
51,5
x
|
41,1
x
|
Dividendrendement
|
1,12%
|
0,82%
|
0,76%
|
2,48%
|
1,25%
|
1,01%
|
1,16%
|
Marktkapitalisatie/omzet
|
2,82
x
|
4,27
x
|
3,62
x
|
3,82
x
|
5,3
x
|
5,56
x
|
4,93
x
|
Bedrijfswaarde/omzet
|
2,61
x
|
3,75
x
|
3,32
x
|
3,68
x
|
5,14
x
|
5,21
x
|
4,93
x
|
Bedrijfswaarde/EBITDA
|
17,3
x
|
31,3
x
|
26,8
x
|
30,4
x
|
41,1
x
|
38,1
x
|
34,2
x
|
Bedrijfswaarde/FCF
|
28,5
x
|
70,6
x
|
-200
x
|
96
x
|
93,2
x
|
45,2
x
|
52,9
x
|
FCF Yield
|
3,51%
|
1,42%
|
-0,5%
|
1,04%
|
1,07%
|
2,21%
|
1,89%
|
Price to Book
|
2,99
x
|
4,23
x
|
3,99
x
|
5,18
x
|
7,35
x
|
8,43
x
|
7,54
x
|
Aantal aandelen (in duizenden)
|
29.494
|
29.494
|
29.494
|
29.494
|
29.494
|
29.494
|
-
|
Referentieprijs
2 |
9.410
|
14.080
|
14.443
|
19.339
|
30.046
|
35.102
|
35.102
|
Datum van publicatie
|
22/05/20
|
20/05/21
|
19/05/22
|
11/05/23
|
24/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
98.416
|
97.180
|
117.816
|
149.293
|
167.271
|
186.121
|
210.193
|
EBITDA
1 |
14.833
|
11.625
|
14.570
|
18.067
|
20.948
|
25.453
|
30.259
|
Bedrijfsresultaat (EBIT)
1 |
11.000
|
8.210
|
11.327
|
14.211
|
16.653
|
19.899
|
24.348
|
Operationele Marge
|
11,18%
|
8,45%
|
9,61%
|
9,52%
|
9,96%
|
10,69%
|
11,58%
|
Resultaat voor belastingen (EBT)
1 |
9.197
|
5.671
|
15.001
|
18.824
|
31.810
|
27.330
|
32.239
|
Nettowinst (verlies)
1 |
6.498
|
4.825
|
12.172
|
14.245
|
24.905
|
20.679
|
24.340
|
Nettomarge
|
6,6%
|
4,96%
|
10,33%
|
9,54%
|
14,89%
|
11,11%
|
11,58%
|
WPA
2 |
220,4
|
163,6
|
412,7
|
483,0
|
844,4
|
680,9
|
853,6
|
Free Cash Flow
1 |
9.004
|
5.157
|
-1.952
|
5.726
|
9.233
|
21.466
|
19.554
|
FCF-marge
|
9,15%
|
5,31%
|
-1,66%
|
3,84%
|
5,52%
|
11,53%
|
9,3%
|
Kasstroomconversie (ebitda)
|
60,71%
|
44,36%
|
-
|
31,69%
|
44,08%
|
84,33%
|
64,62%
|
Kasstroomconversie (nettowinst)
|
138,57%
|
106,88%
|
-
|
40,2%
|
37,07%
|
103,8%
|
80,34%
|
Dividend per aandeel
2 |
105,0
|
115,0
|
110,0
|
480,0
|
375,0
|
356,1
|
406,3
|
Datum van publicatie
|
22/05/20
|
20/05/21
|
19/05/22
|
11/05/23
|
24/05/24
|
-
|
-
|
Fiscaal tijdperk: März |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
31.091
|
33.110
|
35.444
|
36.616
|
36.599
|
40.634
|
41.584
|
41.301
|
42.052
|
42.334
|
42.692
|
48.322
|
48.780
|
47.300
|
EBITDA
1 |
3.574
|
4.354
|
4.495
|
4.311
|
4.037
|
5.224
|
4.679
|
4.913
|
5.784
|
5.572
|
5.798
|
6.766
|
7.054
|
6.644
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.358
|
4.315
|
4.377
|
4.870
|
4.246
|
5.331
|
5.325
|
13.170
|
6.708
|
6.607
|
6.855
|
7.661
|
7.969
|
7.460
|
Nettowinst (verlies)
1 |
2.348
|
3.506
|
3.342
|
3.724
|
3.189
|
3.990
|
4.090
|
9.989
|
5.181
|
5.645
|
5.347
|
6.052
|
6.296
|
5.893
|
Nettomarge
|
7,55%
|
10,59%
|
9,43%
|
10,17%
|
8,71%
|
9,82%
|
9,84%
|
24,19%
|
12,32%
|
13,33%
|
12,52%
|
12,52%
|
12,91%
|
12,46%
|
WPA
|
79,60
|
118,9
|
-
|
-
|
-
|
135,3
|
-
|
-
|
175,7
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
110,0
|
-
|
-
|
-
|
280,0
|
-
|
-
|
-
|
170,0
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/02/22
|
19/05/22
|
2/08/22
|
8/11/22
|
14/02/23
|
11/05/23
|
31/07/23
|
9/11/23
|
13/02/24
|
24/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
20.709
|
51.145
|
35.178
|
20.569
|
25.927
|
65.176
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
9.005
|
5.157
|
-1.952
|
5.726
|
9.233
|
21.466
|
19.554
|
ROE (netto-inkomsten/eigen vermogen)
|
12,5%
|
11,7%
|
11,9%
|
13,1%
|
21,6%
|
16,5%
|
17,8%
|
ROA (netto-inkomsten/totale activa)
|
8,86%
|
-
|
8,07%
|
-
|
10,9%
|
14,5%
|
-
|
Totale activa
1 |
73.323
|
-
|
150.920
|
-
|
228.658
|
142.614
|
-
|
Nettoactief per aandeel
2 |
3.143
|
3.331
|
3.623
|
3.733
|
4.089
|
4.162
|
4.655
|
Cashflow per aandeel
|
453,0
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
4.357
|
1.998
|
4.665
|
6.410
|
3.295
|
4.548
|
4.638
|
Capex/omzet
|
4,43%
|
2,06%
|
3,96%
|
4,29%
|
1,97%
|
2,44%
|
2,21%
|
Datum van publicatie
|
22/05/20
|
20/05/21
|
19/05/22
|
11/05/23
|
24/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,58% | 47,01 mld. | | -19,75% | 19,97 mld. | | +30,84% | 17,08 mld. | | +97,11% | 16,3 mld. | | -8,44% | 15,9 mld. | | -2,53% | 14,9 mld. | | -19,96% | 13,15 mld. | | -24,34% | 12,73 mld. | | +39,96% | 12,19 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|