Beurs gesloten -
Australian S.E.
08:10:44 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,26
AUD
|
-0,97%
|
|
-8,18%
|
+4,85%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.366
|
11.288
|
12.361
|
10.240
|
13.339
|
12.951
|
-
|
-
|
Bedrijfswaarde
1 |
14.464
|
13.000
|
14.416
|
12.958
|
16.063
|
15.421
|
14.961
|
14.912
|
K/w-verhouding
|
9,81
x
|
26
x
|
24,2
x
|
17,6
x
|
19
x
|
17,3
x
|
15,5
x
|
14,4
x
|
Dividendrendement
|
2,17%
|
2,4%
|
2,33%
|
3,08%
|
2,74%
|
3,18%
|
3,54%
|
3,91%
|
Marktkapitalisatie/omzet
|
3,13
x
|
2,38
x
|
2,37
x
|
1,84
x
|
2,2
x
|
1,95
x
|
1,86
x
|
1,78
x
|
Bedrijfswaarde/omzet
|
3,15
x
|
2,75
x
|
2,77
x
|
2,33
x
|
2,64
x
|
2,32
x
|
2,14
x
|
2,05
x
|
Bedrijfswaarde/EBITDA
|
11,2
x
|
8,32
x
|
8,27
x
|
6,99
x
|
7,71
x
|
6,81
x
|
6,25
x
|
5,86
x
|
Bedrijfswaarde/FCF
|
111
x
|
33,8
x
|
28,7
x
|
150
x
|
32,2
x
|
23,3
x
|
26
x
|
23,1
x
|
FCF Yield
|
0,9%
|
2,95%
|
3,49%
|
0,67%
|
3,1%
|
4,28%
|
3,84%
|
4,32%
|
Price to Book
|
3,77
x
|
4,1
x
|
4,6
x
|
4,18
x
|
4,65
x
|
3,93
x
|
3,62
x
|
3,13
x
|
Aantal aandelen (in duizenden)
|
1.589.282
|
1.505.033
|
1.441.184
|
1.386.508
|
1.389.908
|
1.392.622
|
-
|
-
|
Referentieprijs
2 |
9,039
|
7,500
|
8,577
|
7,386
|
9,597
|
9,300
|
9,300
|
9,300
|
Datum van publicatie
|
20/08/19
|
19/08/20
|
17/08/21
|
16/08/22
|
29/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.595
|
4.734
|
5.210
|
5.559
|
6.077
|
6.640
|
6.979
|
7.289
|
EBITDA
1 |
1.288
|
1.563
|
1.743
|
1.854
|
2.082
|
2.264
|
2.394
|
2.544
|
Bedrijfsresultaat (EBIT)
1 |
803,7
|
795
|
879,3
|
930
|
1.067
|
1.236
|
1.321
|
1.410
|
Operationele Marge
|
17,49%
|
16,79%
|
16,88%
|
16,73%
|
17,56%
|
18,61%
|
18,92%
|
19,34%
|
Resultaat voor belastingen (EBT)
1 |
652,4
|
686,2
|
793,7
|
819,9
|
934,2
|
1.090
|
1.208
|
1.309
|
Nettowinst (verlies)
1 |
1.468
|
448
|
526,1
|
593,3
|
703,3
|
749,2
|
833,7
|
902,4
|
Nettomarge
|
31,94%
|
9,46%
|
10,1%
|
10,67%
|
11,57%
|
11,28%
|
11,94%
|
12,38%
|
WPA
2 |
0,9210
|
0,2880
|
0,3550
|
0,4190
|
0,5040
|
0,5384
|
0,6008
|
0,6474
|
Free Cash Flow
1 |
130
|
384,1
|
502,9
|
86,2
|
498,1
|
660,6
|
575,2
|
644,5
|
FCF-marge
|
2,83%
|
8,11%
|
9,65%
|
1,55%
|
8,2%
|
9,95%
|
8,24%
|
8,84%
|
Kasstroomconversie (ebitda)
|
10,09%
|
24,58%
|
28,86%
|
4,65%
|
23,92%
|
29,18%
|
24,02%
|
25,33%
|
Kasstroomconversie (nettowinst)
|
8,86%
|
85,74%
|
95,59%
|
14,53%
|
70,82%
|
88,17%
|
69%
|
71,42%
|
Dividend per aandeel
2 |
0,1965
|
0,1800
|
0,2000
|
0,2275
|
0,2625
|
0,2955
|
0,3290
|
0,3638
|
Datum van publicatie
|
20/08/19
|
19/08/20
|
17/08/21
|
16/08/22
|
29/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
2.398
|
2.336
|
2.566
|
2.644
|
2.766
|
2.792
|
2.932
|
3.145
|
3.282
|
3.385
|
3.471
|
3.500
|
3.613
|
EBITDA
|
812,9
|
-
|
880,8
|
861,1
|
951,6
|
-
|
1.046
|
1.036
|
1.194
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
435,5
|
359,5
|
465
|
414,3
|
481,2
|
448,8
|
548,8
|
518,2
|
664,7
|
574
|
704,7
|
617,1
|
733,2
|
Operationele Marge
|
18,16%
|
15,39%
|
18,13%
|
15,67%
|
17,39%
|
16,07%
|
18,72%
|
16,48%
|
20,25%
|
16,95%
|
20,3%
|
17,63%
|
20,29%
|
Resultaat voor belastingen (EBT)
1 |
398
|
288,2
|
422,4
|
371,3
|
-
|
381,3
|
486,7
|
447,5
|
575,3
|
466
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
277,9
|
170,1
|
293,6
|
232,5
|
304,5
|
288,8
|
331,1
|
372,2
|
391,3
|
324
|
-
|
-
|
-
|
Nettomarge
|
11,59%
|
7,28%
|
11,44%
|
8,79%
|
11,01%
|
10,34%
|
11,29%
|
11,83%
|
11,92%
|
9,57%
|
-
|
-
|
-
|
WPA
2 |
0,1770
|
0,1110
|
0,1970
|
0,1580
|
0,2130
|
0,2060
|
0,2380
|
0,2660
|
0,2800
|
0,2320
|
-
|
-
|
-
|
Dividend per aandeel
|
0,0899
|
0,0900
|
0,1000
|
0,1000
|
0,1075
|
-
|
0,1200
|
0,1400
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/02/20
|
19/08/20
|
16/02/21
|
17/08/21
|
24/02/22
|
16/08/22
|
23/02/23
|
29/08/23
|
22/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
97,7
|
1.712
|
2.055
|
2.717
|
2.724
|
2.470
|
2.010
|
1.962
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,0759
x
|
1,095
x
|
1,179
x
|
1,466
x
|
1,308
x
|
1,091
x
|
0,8394
x
|
0,771
x
|
Free Cash Flow
1 |
130
|
384
|
503
|
86,2
|
498
|
661
|
575
|
645
|
ROE (netto-inkomsten/eigen vermogen)
|
15,4%
|
15,4%
|
19,3%
|
23,1%
|
26,4%
|
24,2%
|
24,4%
|
24,4%
|
ROA (netto-inkomsten/totale activa)
|
6,53%
|
6,8%
|
7,23%
|
7,69%
|
8,45%
|
8,86%
|
9,12%
|
9,47%
|
Totale activa
1 |
22.479
|
6.584
|
7.276
|
7.714
|
8.325
|
8.453
|
9.145
|
9.529
|
Nettoactief per aandeel
2 |
2,400
|
1,830
|
1,870
|
1,770
|
2,070
|
2,360
|
2,570
|
2,970
|
Cashflow per aandeel
2 |
0,8400
|
0,8900
|
1,050
|
1,120
|
1,430
|
1,320
|
1,370
|
1,390
|
Capex
1 |
1.208
|
1.003
|
1.057
|
1.652
|
1.668
|
1.233
|
1.350
|
1.347
|
Capex/omzet
|
26,3%
|
21,18%
|
20,28%
|
29,72%
|
27,45%
|
18,57%
|
19,34%
|
18,47%
|
Datum van publicatie
|
20/08/19
|
19/08/20
|
17/08/21
|
16/08/22
|
29/08/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
9,3
USD Gemiddelde koersdoel
10,21
USD Spread / Gemiddelde doel +9,74% Consensus |