Beurs gesloten -
Sao Paulo
22:07:55 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,45
BRL
|
+1,69%
|
|
+2,35%
|
+26,36%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.574
|
17.802
|
18.205
|
8.927
|
23.182
|
29.293
|
-
|
-
|
Bedrijfswaarde
1 |
42.203
|
31.954
|
35.537
|
25.706
|
23.182
|
40.555
|
39.638
|
38.067
|
K/w-verhouding
|
95,1
x
|
12,9
x
|
43,4
x
|
-2,75
x
|
-9,27
x
|
23,2
x
|
21,6
x
|
11,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,66%
|
0,82%
|
1,83%
|
Marktkapitalisatie/omzet
|
0,83
x
|
0,45
x
|
0,38
x
|
0,17
x
|
0,43
x
|
0,52
x
|
0,5
x
|
0,47
x
|
Bedrijfswaarde/omzet
|
1,22
x
|
0,81
x
|
0,74
x
|
0,48
x
|
0,43
x
|
0,73
x
|
0,67
x
|
0,61
x
|
Bedrijfswaarde/EBITDA
|
7,94
x
|
6,1
x
|
6,39
x
|
6,6
x
|
4,91
x
|
6,09
x
|
5,7
x
|
5,08
x
|
Bedrijfswaarde/FCF
|
14,7
x
|
10,4
x
|
-24
x
|
-26,7
x
|
-
|
99,6
x
|
21,3
x
|
23,2
x
|
FCF Yield
|
6,81%
|
9,6%
|
-4,16%
|
-3,75%
|
-
|
1%
|
4,7%
|
4,31%
|
Price to Book
|
3,62
x
|
2,03
x
|
2,06
x
|
0,79
x
|
-
|
1,79
x
|
1,94
x
|
-
|
Aantal aandelen (in duizenden)
|
811.760
|
807.707
|
808.412
|
1.078.117
|
1.678.656
|
1.678.656
|
-
|
-
|
Referentieprijs
2 |
35,20
|
22,04
|
22,52
|
8,280
|
13,81
|
17,45
|
17,45
|
17,45
|
Datum van publicatie
|
3/03/20
|
25/02/21
|
22/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
34.618
|
39.470
|
48.343
|
53.805
|
53.615
|
55.929
|
58.780
|
62.582
|
EBITDA
1 |
5.317
|
5.241
|
5.559
|
3.896
|
4.721
|
6.664
|
6.959
|
7.498
|
Bedrijfsresultaat (EBIT)
1 |
2.953
|
2.847
|
3.010
|
-136
|
836
|
3.347
|
3.529
|
3.894
|
Operationele Marge
|
8,53%
|
7,21%
|
6,23%
|
-0,25%
|
1,56%
|
5,98%
|
6%
|
6,22%
|
Resultaat voor belastingen (EBT)
1 |
897,1
|
1.148
|
-35
|
-2.805
|
-1.985
|
1.342
|
1.647
|
1.955
|
Nettowinst (verlies)
1 |
297,6
|
1.384
|
419,5
|
-3.166
|
-2.029
|
894,6
|
1.073
|
686
|
Nettomarge
|
0,86%
|
3,51%
|
0,87%
|
-5,88%
|
-3,78%
|
1,6%
|
1,83%
|
1,1%
|
WPA
2 |
0,3700
|
1,710
|
0,5187
|
-3,008
|
-1,490
|
0,7527
|
0,8094
|
1,493
|
Free Cash Flow
1 |
2.875
|
3.066
|
-1.479
|
-964
|
-
|
407
|
1.862
|
1.641
|
FCF-marge
|
8,3%
|
7,77%
|
-3,06%
|
-1,79%
|
-
|
0,73%
|
3,17%
|
2,62%
|
Kasstroomconversie (ebitda)
|
54,07%
|
58,5%
|
-
|
-
|
-
|
6,11%
|
26,76%
|
21,88%
|
Kasstroomconversie (nettowinst)
|
966,02%
|
221,6%
|
-
|
-
|
-
|
45,49%
|
173,53%
|
239,22%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,1151
|
0,1439
|
0,3200
|
Datum van publicatie
|
3/03/20
|
25/02/21
|
22/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
12.390
|
13.724
|
12.041
|
12.939
|
14.056
|
14.769
|
13.178
|
12.205
|
13.806
|
14.426
|
13.505
|
13.479
|
14.178
|
14.828
|
EBITDA
1 |
1.367
|
1.687
|
121
|
1.368
|
1.374
|
1.032
|
607
|
1.006
|
1.205
|
1.903
|
1.746
|
1.680
|
1.753
|
1.879
|
Bedrijfsresultaat (EBIT)
1 |
730,5
|
1.071
|
-527,1
|
140,4
|
563,4
|
-313
|
-179,4
|
-361,3
|
452,3
|
924
|
944,4
|
739,3
|
306,4
|
927
|
Operationele Marge
|
5,9%
|
7,8%
|
-4,38%
|
1,09%
|
4,01%
|
-2,12%
|
-1,36%
|
-2,96%
|
3,28%
|
6,41%
|
6,99%
|
5,48%
|
2,16%
|
6,25%
|
Resultaat voor belastingen (EBT)
1 |
-254,5
|
-
|
-1.301
|
-469,6
|
-119
|
-915
|
-1.039
|
-1.461
|
-221,4
|
737
|
460,1
|
413
|
516
|
652
|
Nettowinst (verlies)
1 |
-282,1
|
921,3
|
-1.572
|
-559,2
|
-122,6
|
-912,2
|
-1.034
|
-1.359
|
-387
|
751,4
|
344,4
|
358,6
|
393,9
|
472,9
|
Nettomarge
|
-2,28%
|
6,71%
|
-13,06%
|
-4,32%
|
-0,87%
|
-6,18%
|
-7,85%
|
-11,13%
|
-2,8%
|
5,21%
|
2,55%
|
2,66%
|
2,78%
|
3,19%
|
WPA
2 |
-
|
-
|
-1,614
|
-0,5189
|
-0,1137
|
-0,8489
|
-0,9591
|
-1,260
|
-0,2400
|
0,7300
|
0,1826
|
0,2276
|
0,2683
|
0,3337
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/11/21
|
22/02/22
|
4/05/22
|
10/08/22
|
9/11/22
|
28/02/23
|
15/05/23
|
14/08/23
|
13/11/23
|
26/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
13.629
|
14.152
|
17.332
|
16.779
|
-
|
11.262
|
10.345
|
8.774
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,563
x
|
2,7
x
|
3,118
x
|
4,307
x
|
-
|
1,69
x
|
1,487
x
|
1,17
x
|
Free Cash Flow
1 |
2.875
|
3.066
|
-1.479
|
-964
|
-
|
407
|
1.863
|
1.641
|
ROE (netto-inkomsten/eigen vermogen)
|
16,2%
|
16,3%
|
4,76%
|
-31,5%
|
-
|
8,4%
|
9,15%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
0,71%
|
3,03%
|
-
|
-5,57%
|
-
|
3,22%
|
3,37%
|
4,19%
|
Totale activa
1 |
42.042
|
45.683
|
-
|
56.879
|
-
|
27.767
|
31.811
|
16.356
|
Nettoactief per aandeel
2 |
9,730
|
10,80
|
10,90
|
10,50
|
-
|
9,740
|
9,000
|
-
|
Cashflow per aandeel
2 |
3,100
|
6,310
|
5,510
|
1,780
|
-
|
2,440
|
2,600
|
-
|
Capex
1 |
1.255
|
2.462
|
3.681
|
2.840
|
-
|
3.056
|
3.328
|
3.356
|
Capex/omzet
|
3,63%
|
6,24%
|
7,61%
|
5,28%
|
-
|
5,46%
|
5,66%
|
5,36%
|
Datum van publicatie
|
3/03/20
|
25/02/21
|
22/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
Laatste slotkoers
17,45
BRL Gemiddelde koersdoel
16,35
BRL Spread / Gemiddelde doel -6,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,36% | 5,71 mld. | | +12,80% | 21,61 mld. | | +10,00% | 19,34 mld. | | +1,09% | 12,91 mld. | | +15,67% | 10,53 mld. | | -8,03% | 9,91 mld. | | +29,28% | 8,47 mld. | | +6,43% | 2,79 mld. | | -3,76% | 2,18 mld. | | +6,10% | 1,85 mld. |
Slachten en verwerken van dieren
|