Beurs gesloten -
Deutsche Boerse AG
15:29:02 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37,64
EUR
|
-0,32%
|
|
-2,08%
|
+38,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.259
|
3.749
|
3.646
|
3.332
|
5.099
|
7.083
|
-
|
-
|
Bedrijfswaarde
1 |
4.827
|
3.990
|
3.410
|
3.044
|
4.301
|
5.787
|
5.317
|
4.670
|
K/w-verhouding
|
12
x
|
7,17
x
|
6,73
x
|
7,31
x
|
5,27
x
|
8,15
x
|
7,79
x
|
7,52
x
|
Dividendrendement
|
0,67%
|
1,28%
|
2,11%
|
2,5%
|
2,18%
|
1,84%
|
2,01%
|
2,03%
|
Marktkapitalisatie/omzet
|
1,32
x
|
1,16
x
|
1,06
x
|
0,83
x
|
1,18
x
|
1,62
x
|
1,58
x
|
1,52
x
|
Bedrijfswaarde/omzet
|
1,5
x
|
1,24
x
|
0,99
x
|
0,76
x
|
1
x
|
1,33
x
|
1,18
x
|
1
x
|
Bedrijfswaarde/EBITDA
|
6,85
x
|
5,08
x
|
4,28
x
|
3,44
x
|
3,46
x
|
4,71
x
|
4,17
x
|
3,54
x
|
Bedrijfswaarde/FCF
|
14,8
x
|
10,9
x
|
9,04
x
|
23,8
x
|
8,35
x
|
8,74
x
|
7,87
x
|
6,04
x
|
FCF Yield
|
6,74%
|
9,17%
|
11,1%
|
4,2%
|
12%
|
11,4%
|
12,7%
|
16,6%
|
Price to Book
|
1,26
x
|
1,11
x
|
0,84
x
|
0,68
x
|
0,91
x
|
1,14
x
|
1,02
x
|
0,92
x
|
Aantal aandelen (in duizenden)
|
205.300
|
205.521
|
192.132
|
185.132
|
185.132
|
184.555
|
-
|
-
|
Referentieprijs
2 |
22,45
|
19,50
|
18,98
|
18,00
|
27,54
|
38,38
|
38,38
|
38,38
|
Datum van publicatie
|
25/03/20
|
25/03/21
|
25/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.221
|
3.222
|
3.446
|
3.996
|
4.318
|
4.360
|
4.497
|
4.655
|
EBITDA
1 |
704,4
|
785
|
795,9
|
883,7
|
1.243
|
1.230
|
1.275
|
1.320
|
Bedrijfsresultaat (EBIT)
1 |
472,2
|
528,1
|
546,9
|
503,5
|
984,8
|
965,5
|
1.004
|
1.036
|
Operationele Marge
|
14,66%
|
16,39%
|
15,87%
|
12,6%
|
22,81%
|
22,15%
|
22,32%
|
22,26%
|
Resultaat voor belastingen (EBT)
1 |
482
|
700,3
|
635,3
|
589,3
|
1.141
|
1.134
|
1.162
|
1.225
|
Nettowinst (verlies)
1 |
385,7
|
560,2
|
541,9
|
458,8
|
966,5
|
871,3
|
904,3
|
919,3
|
Nettomarge
|
11,97%
|
17,39%
|
15,73%
|
11,48%
|
22,39%
|
19,99%
|
20,11%
|
19,75%
|
WPA
2 |
1,878
|
2,719
|
2,820
|
2,462
|
5,221
|
4,712
|
4,925
|
5,101
|
Free Cash Flow
1 |
325,5
|
365,9
|
377,3
|
128
|
515,1
|
662,2
|
675,3
|
773,3
|
FCF-marge
|
10,1%
|
11,36%
|
10,95%
|
3,2%
|
11,93%
|
15,19%
|
15,02%
|
16,61%
|
Kasstroomconversie (ebitda)
|
46,2%
|
46,61%
|
47,41%
|
14,48%
|
41,43%
|
53,85%
|
52,96%
|
58,58%
|
Kasstroomconversie (nettowinst)
|
84,39%
|
65,31%
|
69,63%
|
27,9%
|
53,3%
|
75,99%
|
74,68%
|
84,12%
|
Dividend per aandeel
2 |
0,1500
|
0,2500
|
0,4000
|
0,4500
|
0,6000
|
0,7056
|
0,7696
|
0,7807
|
Datum van publicatie
|
25/03/20
|
25/03/21
|
25/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 S2
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
---|
Omzet
1 |
1.703
|
1.520
|
1.702
|
1.609
|
903,9
|
1.837
|
800,1
|
1.080
|
1.880
|
1.124
|
2.116
|
1.194
|
2.150
|
1.153
|
1.015
|
2.168
|
EBITDA
|
428,1
|
313,9
|
471,1
|
352,5
|
-
|
443,4
|
-
|
-
|
365
|
-
|
518,6
|
-
|
575,3
|
-
|
-
|
667,9
|
Bedrijfsresultaat (EBIT)
|
306,6
|
185,5
|
-
|
229,7
|
-
|
-
|
-
|
-
|
118,1
|
-
|
-
|
-
|
447,1
|
-
|
-
|
537,7
|
Operationele Marge
|
18,01%
|
12,2%
|
-
|
14,28%
|
-
|
-
|
-
|
-
|
6,28%
|
-
|
-
|
-
|
20,8%
|
-
|
-
|
24,8%
|
Resultaat voor belastingen (EBT)
|
311,2
|
279,4
|
-
|
262,1
|
-
|
-
|
-
|
-
|
119,8
|
-
|
-
|
-
|
552,9
|
-
|
-
|
588
|
Nettowinst (verlies)
|
251,1
|
216,5
|
-
|
209,6
|
-
|
-
|
-
|
-
|
88,64
|
-
|
-
|
-
|
431,1
|
-
|
-
|
535,4
|
Nettomarge
|
14,74%
|
14,24%
|
-
|
13,03%
|
-
|
-
|
-
|
-
|
4,72%
|
-
|
-
|
-
|
20,05%
|
-
|
-
|
24,7%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/03/20
|
4/08/20
|
25/03/21
|
3/08/21
|
25/03/22
|
25/03/22
|
12/05/22
|
5/08/22
|
5/08/22
|
8/11/22
|
29/03/23
|
3/08/23
|
3/08/23
|
10/11/23
|
28/03/24
|
28/03/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
568
|
242
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
236
|
288
|
798
|
1.296
|
1.766
|
2.413
|
Hefboom (schuld/ebitda)
|
0,8061
x
|
0,3078
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
325
|
366
|
377
|
128
|
515
|
662
|
675
|
773
|
ROE (netto-inkomsten/eigen vermogen)
|
11,3%
|
15,4%
|
13,6%
|
9,89%
|
18,4%
|
14,8%
|
13,4%
|
12,5%
|
ROA (netto-inkomsten/totale activa)
|
6,39%
|
8,76%
|
8,14%
|
6,36%
|
12,8%
|
12,3%
|
11,5%
|
11,4%
|
Totale activa
1 |
6.038
|
6.395
|
6.654
|
7.213
|
7.560
|
7.071
|
7.863
|
8.061
|
Nettoactief per aandeel
2 |
17,90
|
17,50
|
22,70
|
26,50
|
30,40
|
33,80
|
37,80
|
41,90
|
Cashflow per aandeel
2 |
2,810
|
2,860
|
3,080
|
2,120
|
4,420
|
6,000
|
7,370
|
7,230
|
Capex
1 |
250
|
223
|
214
|
267
|
304
|
379
|
385
|
396
|
Capex/omzet
|
7,76%
|
6,92%
|
6,22%
|
6,68%
|
7,03%
|
8,7%
|
8,56%
|
8,5%
|
Datum van publicatie
|
25/03/20
|
25/03/21
|
25/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
38,38
EUR Gemiddelde koersdoel
42,21
EUR Spread / Gemiddelde doel +9,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,15% | 50,14 mld. | | +0,55% | 16,36 mld. | | -17,79% | 13,22 mld. | | -8,99% | 11,27 mld. | | -5,16% | 7,67 mld. | | +10,77% | 7,62 mld. | | +105,28% | 7,41 mld. | | -15,27% | 6,77 mld. | | +13,02% | 5,62 mld. |
Cement- en betonproductie
|