Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
733
JPY
|
+2,95%
|
|
-1,48%
|
+11,74%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
67.554
|
58.423
|
58.327
|
66.110
|
52.983
|
47.960
|
Bedrijfswaarde
1 |
64.338
|
54.149
|
44.238
|
55.909
|
37.324
|
34.262
|
K/w-verhouding
|
10,3
x
|
9,15
x
|
4,45
x
|
12,4
x
|
7,96
x
|
19,5
x
|
Dividendrendement
|
2,6%
|
4,33%
|
4,51%
|
3,24%
|
4,95%
|
3,04%
|
Marktkapitalisatie/omzet
|
0,46
x
|
0,39
x
|
0,42
x
|
0,49
x
|
0,37
x
|
0,33
x
|
Bedrijfswaarde/omzet
|
0,44
x
|
0,36
x
|
0,32
x
|
0,42
x
|
0,26
x
|
0,24
x
|
Bedrijfswaarde/EBITDA
|
4,85
x
|
3,98
x
|
3,67
x
|
4,03
x
|
2,69
x
|
3,05
x
|
Bedrijfswaarde/FCF
|
-8,09
x
|
14,2
x
|
11,3
x
|
-60,9
x
|
7,23
x
|
833
x
|
FCF Yield
|
-12,4%
|
7,05%
|
8,85%
|
-1,64%
|
13,8%
|
0,12%
|
Price to Book
|
0,99
x
|
0,8
x
|
0,72
x
|
0,77
x
|
0,59
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
97.480
|
97.372
|
97.374
|
97.364
|
97.216
|
97.282
|
Referentieprijs
2 |
693,0
|
600,0
|
599,0
|
679,0
|
545,0
|
493,0
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
147.805
|
150.650
|
139.432
|
134.470
|
141.936
|
145.725
|
EBITDA
1 |
13.261
|
13.614
|
12.055
|
13.890
|
13.896
|
11.226
|
Bedrijfsresultaat (EBIT)
1 |
8.365
|
9.081
|
7.373
|
8.512
|
8.652
|
5.792
|
Operationele Marge
|
5,66%
|
6,03%
|
5,29%
|
6,33%
|
6,1%
|
3,97%
|
Resultaat voor belastingen (EBT)
1 |
9.086
|
9.470
|
19.014
|
7.699
|
8.559
|
4.393
|
Nettowinst (verlies)
1 |
6.579
|
6.391
|
13.091
|
5.332
|
6.660
|
2.460
|
Nettomarge
|
4,45%
|
4,24%
|
9,39%
|
3,97%
|
4,69%
|
1,69%
|
WPA
2 |
67,49
|
65,61
|
134,5
|
54,77
|
68,46
|
25,29
|
Free Cash Flow
1 |
-7.954
|
3.820
|
3.913
|
-917,9
|
5.162
|
41,12
|
FCF-marge
|
-5,38%
|
2,54%
|
2,81%
|
-0,68%
|
3,64%
|
0,03%
|
Kasstroomconversie (ebitda)
|
-
|
28,06%
|
32,46%
|
-
|
37,14%
|
0,37%
|
Kasstroomconversie (nettowinst)
|
-
|
59,76%
|
29,89%
|
-
|
77,5%
|
1,67%
|
Dividend per aandeel
2 |
18,00
|
26,00
|
27,00
|
22,00
|
27,00
|
15,00
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
70.738
|
64.175
|
70.417
|
35.038
|
35.312
|
72.515
|
37.317
|
34.433
|
67.943
|
34.122
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.638
|
3.675
|
4.792
|
2.154
|
1.445
|
3.090
|
1.658
|
1.066
|
2.393
|
1.729
|
Operationele Marge
|
5,14%
|
5,73%
|
6,81%
|
6,15%
|
4,09%
|
4,26%
|
4,44%
|
3,1%
|
3,52%
|
5,07%
|
Resultaat voor belastingen (EBT)
1 |
3.774
|
3.383
|
5.131
|
2.239
|
1.332
|
3.044
|
1.621
|
1.325
|
2.845
|
1.334
|
Nettowinst (verlies)
1 |
2.350
|
2.086
|
3.480
|
2.324
|
768
|
1.862
|
1.045
|
884
|
1.888
|
857
|
Nettomarge
|
3,32%
|
3,25%
|
4,94%
|
6,63%
|
2,17%
|
2,57%
|
2,8%
|
2,57%
|
2,78%
|
2,51%
|
WPA
2 |
24,14
|
21,43
|
35,76
|
23,90
|
7,900
|
19,16
|
10,74
|
9,090
|
19,41
|
8,800
|
Dividend per aandeel
|
13,00
|
10,00
|
11,00
|
-
|
-
|
11,00
|
-
|
-
|
11,00
|
-
|
Datum van publicatie
|
1/11/19
|
4/11/20
|
4/11/21
|
4/02/22
|
4/08/22
|
4/11/22
|
3/02/23
|
4/08/23
|
2/11/23
|
6/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.216
|
4.274
|
14.089
|
10.201
|
15.659
|
13.698
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-7.954
|
3.820
|
3.913
|
-918
|
5.162
|
41,1
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
9,18%
|
16,8%
|
6,47%
|
7,57%
|
2,48%
|
ROA (netto-inkomsten/totale activa)
|
4,54%
|
4,06%
|
3,25%
|
3,7%
|
3,73%
|
2,44%
|
Totale activa
1 |
144.851
|
157.348
|
402.280
|
144.174
|
178.466
|
100.692
|
Nettoactief per aandeel
2 |
701,0
|
746,0
|
836,0
|
880,0
|
928,0
|
937,0
|
Cashflow per aandeel
2 |
162,0
|
70,20
|
89,80
|
68,90
|
80,10
|
57,60
|
Capex
1 |
3.001
|
5.485
|
10.433
|
4.817
|
3.977
|
3.704
|
Capex/omzet
|
2,03%
|
3,64%
|
7,48%
|
3,58%
|
2,8%
|
2,54%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,74% | 446 mln. | | +7,93% | 41,28 mld. | | -20,24% | 22,66 mld. | | -13,76% | 13,54 mld. | | -9,15% | 10,37 mld. | | +23,55% | 8,43 mld. | | +7,38% | 6,89 mld. | | -26,87% | 5,46 mld. | | -22,19% | 3,6 mld. | | -21,64% | 3,38 mld. |
Kunststoffen
|