Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
93,59
USD
|
+0,60%
|
|
+1,72%
|
+12,08%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.619
|
2.034
|
2.843
|
3.597
|
3.875
|
5.188
|
-
|
-
|
Bedrijfswaarde
1 |
3.514
|
2.998
|
3.837
|
4.834
|
4.913
|
6.177
|
6.108
|
6.071
|
K/w-verhouding
|
17,2
x
|
-8,56
x
|
11,5
x
|
-
|
-
|
-
|
-
|
-
|
Dividendrendement
|
3%
|
3,89%
|
2,79%
|
2,32%
|
2,22%
|
1,75%
|
1,88%
|
1,99%
|
Marktkapitalisatie/omzet
|
0,78
x
|
0,78
x
|
0,83
x
|
0,83
x
|
0,99
x
|
1,28
x
|
1,21
x
|
1,16
x
|
Bedrijfswaarde/omzet
|
1,05
x
|
1,15
x
|
1,13
x
|
1,12
x
|
1,25
x
|
1,53
x
|
1,42
x
|
1,36
x
|
Bedrijfswaarde/EBITDA
|
6,49
x
|
7,51
x
|
5,88
x
|
6,64
x
|
7,07
x
|
7,65
x
|
6,93
x
|
6,69
x
|
Bedrijfswaarde/FCF
|
25,6
x
|
16,9
x
|
61,9
x
|
-43,5
x
|
14
x
|
17,7
x
|
31,4
x
|
28,4
x
|
FCF Yield
|
3,9%
|
5,9%
|
1,62%
|
-2,3%
|
7,14%
|
5,65%
|
3,18%
|
3,52%
|
Price to Book
|
2,59
x
|
2,94
x
|
3
x
|
4,02
x
|
-
|
3,59
x
|
3,11
x
|
2,74
x
|
Aantal aandelen (in duizenden)
|
57.783
|
56.462
|
56.724
|
56.299
|
55.937
|
55.431
|
-
|
-
|
Referentieprijs
2 |
45,32
|
36,03
|
50,12
|
63,89
|
69,27
|
93,59
|
93,59
|
93,59
|
Datum van publicatie
|
4/11/19
|
23/11/20
|
8/11/21
|
7/11/22
|
6/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Septiembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.337
|
2.614
|
3.409
|
4.321
|
3.931
|
4.042
|
4.293
|
4.453
|
EBITDA
1 |
541
|
399
|
652
|
728
|
695
|
807,8
|
881,8
|
907,3
|
Bedrijfsresultaat (EBIT)
1 |
394
|
242
|
492
|
583
|
553
|
655,2
|
723,1
|
770,5
|
Operationele Marge
|
11,81%
|
9,26%
|
14,43%
|
13,49%
|
14,07%
|
16,21%
|
16,84%
|
17,3%
|
Resultaat voor belastingen (EBT)
1 |
255
|
-33
|
406
|
335
|
451
|
534,7
|
611,5
|
677
|
Nettowinst (verlies)
|
157
|
-238
|
250
|
209
|
445
|
-
|
-
|
-
|
Nettomarge
|
4,7%
|
-9,1%
|
7,33%
|
4,84%
|
11,32%
|
-
|
-
|
-
|
WPA
|
2,630
|
-4,210
|
4,340
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
137
|
177
|
62
|
-111
|
351
|
349
|
194,5
|
214
|
FCF-marge
|
4,11%
|
6,77%
|
1,82%
|
-2,57%
|
8,93%
|
8,63%
|
4,53%
|
4,81%
|
Kasstroomconversie (ebitda)
|
25,32%
|
44,36%
|
9,51%
|
-
|
50,5%
|
43,2%
|
22,06%
|
23,59%
|
Kasstroomconversie (nettowinst)
|
87,26%
|
-
|
24,8%
|
-
|
78,88%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,360
|
1,400
|
1,400
|
1,480
|
1,540
|
1,641
|
1,757
|
1,861
|
Datum van publicatie
|
4/11/19
|
23/11/20
|
8/11/21
|
7/11/22
|
6/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
904
|
968
|
1.092
|
1.149
|
1.112
|
965
|
1.033
|
968
|
965
|
958
|
1.045
|
1.024
|
1.008
|
1.014
|
1.167
|
EBITDA
1 |
143
|
162
|
191
|
197
|
178
|
142
|
170
|
189
|
194
|
181
|
198,1
|
203,2
|
203,1
|
200,2
|
233,9
|
Bedrijfsresultaat (EBIT)
1 |
101
|
123
|
155
|
162
|
143
|
108
|
134
|
153
|
158
|
140
|
160,6
|
165
|
164,9
|
161,2
|
194,9
|
Operationele Marge
|
11,17%
|
12,71%
|
14,19%
|
14,1%
|
12,86%
|
11,19%
|
12,97%
|
15,81%
|
16,37%
|
14,61%
|
15,37%
|
16,12%
|
16,36%
|
15,9%
|
16,71%
|
Resultaat voor belastingen (EBT)
1 |
66
|
-93
|
147
|
152
|
129
|
84
|
110
|
130
|
127
|
-
|
137,3
|
132,6
|
140,8
|
-
|
-
|
Nettowinst (verlies)
|
29
|
-89
|
107
|
97
|
94
|
54
|
75
|
82
|
234
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
3,21%
|
-9,19%
|
9,8%
|
8,44%
|
8,45%
|
5,6%
|
7,26%
|
8,47%
|
24,25%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,5000
|
-1,570
|
1,840
|
-
|
-
|
0,9300
|
1,290
|
1,430
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3500
|
0,3700
|
0,3700
|
0,3700
|
0,3700
|
0,3700
|
-
|
0,4000
|
-
|
-
|
0,3943
|
0,3943
|
0,4337
|
0,4337
|
0,4337
|
Datum van publicatie
|
8/11/21
|
31/01/22
|
2/05/22
|
8/08/22
|
7/11/22
|
9/02/23
|
8/05/23
|
7/08/23
|
6/11/23
|
5/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
895
|
964
|
994
|
1.237
|
1.038
|
989
|
920
|
883
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,654
x
|
2,416
x
|
1,525
x
|
1,699
x
|
1,494
x
|
1,224
x
|
1,043
x
|
0,9735
x
|
Free Cash Flow
1 |
137
|
177
|
62
|
-111
|
351
|
349
|
195
|
214
|
ROE (netto-inkomsten/eigen vermogen)
|
21,4%
|
13,9%
|
34,8%
|
39%
|
28,1%
|
27,2%
|
26,7%
|
25,8%
|
ROA (netto-inkomsten/totale activa)
|
7,36%
|
4,07%
|
9,37%
|
10,5%
|
8,53%
|
9,92%
|
10,5%
|
10,9%
|
Totale activa
|
2.133
|
-5.848
|
2.668
|
1.983
|
5.218
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
17,50
|
12,20
|
16,70
|
15,90
|
-
|
26,10
|
30,10
|
34,20
|
Cashflow per aandeel
2 |
6,140
|
6,660
|
4,520
|
1,760
|
10,50
|
9,120
|
9,880
|
10,30
|
Capex
1 |
224
|
200
|
195
|
211
|
244
|
255
|
285
|
294
|
Capex/omzet
|
6,71%
|
7,65%
|
5,72%
|
4,88%
|
6,21%
|
6,31%
|
6,64%
|
6,6%
|
Datum van publicatie
|
4/11/19
|
23/11/20
|
8/11/21
|
7/11/22
|
6/11/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
93,59
USD Gemiddelde koersdoel
95,33
USD Spread / Gemiddelde doel +1,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,08% | 5,19 mld. | | +11,47% | 63,22 mld. | | -3,47% | 46,34 mld. | | +13,72% | 39,97 mld. | | +17,83% | 25,46 mld. | | +7,27% | 18,68 mld. | | -0,57% | 17,24 mld. | | -21,73% | 15,81 mld. | | +0,22% | 14,9 mld. | | -19,10% | 13,74 mld. |
Chemische specialiteiten
|