Beurs gesloten -
Nasdaq
22:30:01 06-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,01
USD
|
+1,08%
|
|
-0,36%
|
-11,11%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
161,5
|
126,8
|
175,2
|
198,1
|
207,9
|
185,2
|
-
|
Bedrijfswaarde
1 |
161,5
|
126,8
|
175,2
|
198,1
|
207,9
|
185,2
|
185,2
|
K/w-verhouding
|
23,3
x
|
29,4
x
|
13,2
x
|
9,47
x
|
9,67
x
|
10,8
x
|
10,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,57
x
|
2,59
x
|
2,97
x
|
2,53
x
|
2,62
x
|
2,35
x
|
2,27
x
|
Bedrijfswaarde/omzet
|
3,57
x
|
2,59
x
|
2,97
x
|
2,53
x
|
2,62
x
|
2,35
x
|
2,27
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,24
x
|
0,93
x
|
1,16
x
|
1,15
x
|
1,06
x
|
0,87
x
|
0,8
x
|
Aantal aandelen (in duizenden)
|
8.074
|
8.150
|
8.251
|
8.329
|
8.395
|
8.413
|
-
|
Referentieprijs
2 |
20,00
|
15,56
|
21,23
|
23,78
|
24,76
|
22,01
|
22,01
|
Datum van publicatie
|
5/02/20
|
29/01/21
|
27/01/22
|
26/01/23
|
30/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
45,19
|
48,93
|
58,9
|
78,35
|
79,43
|
78,73
|
81,63
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11,96
|
11,12
|
18,47
|
33,68
|
31,92
|
28,5
|
27,5
|
Operationele Marge
|
26,48%
|
22,73%
|
31,35%
|
42,99%
|
40,18%
|
36,2%
|
33,69%
|
Resultaat voor belastingen (EBT)
1 |
9,637
|
6,24
|
18,46
|
29,91
|
30,62
|
25,9
|
25,5
|
Nettowinst (verlies)
1 |
7,001
|
4,303
|
13,37
|
21,11
|
21,63
|
17,53
|
17,77
|
Nettomarge
|
15,49%
|
8,79%
|
22,69%
|
26,94%
|
27,24%
|
22,27%
|
21,76%
|
WPA
2 |
0,8600
|
0,5300
|
1,610
|
2,510
|
2,560
|
2,043
|
2,063
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/20
|
29/01/21
|
27/01/22
|
26/01/23
|
30/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
15,14
|
14,96
|
17,06
|
17,62
|
19,85
|
23,82
|
19,86
|
19,78
|
19,87
|
19,91
|
19,42
|
19,44
|
19,81
|
20,08
|
19,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4,63
|
4,952
|
6,144
|
6,798
|
8,63
|
12,11
|
8,021
|
8,178
|
8,021
|
7,695
|
5,716
|
6,9
|
7,2
|
7,3
|
6,8
|
Operationele Marge
|
30,58%
|
33,1%
|
36,01%
|
38,59%
|
43,48%
|
50,83%
|
40,38%
|
41,34%
|
40,36%
|
38,64%
|
29,43%
|
35,49%
|
36,35%
|
36,35%
|
34,17%
|
Resultaat voor belastingen (EBT)
1 |
4,33
|
4,448
|
5,194
|
5,873
|
7,83
|
11,01
|
7,663
|
7,734
|
7,707
|
7,514
|
5,59
|
6,479
|
6,493
|
6,566
|
5,8
|
Nettowinst (verlies)
1 |
3,216
|
3,181
|
3,673
|
4,244
|
5,522
|
7,669
|
5,451
|
5,44
|
5,401
|
5,341
|
3,817
|
4,522
|
4,581
|
4,636
|
4,2
|
Nettomarge
|
21,24%
|
21,26%
|
21,53%
|
24,09%
|
27,82%
|
32,19%
|
27,44%
|
27,5%
|
27,18%
|
26,82%
|
19,65%
|
23,26%
|
23,13%
|
23,08%
|
21,11%
|
WPA
2 |
0,3900
|
0,3800
|
0,4400
|
0,5100
|
0,6600
|
0,9100
|
0,6400
|
0,6500
|
0,6400
|
0,6300
|
0,4500
|
0,5267
|
0,5333
|
0,5367
|
0,4867
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
26/04/23
|
27/07/23
|
26/10/23
|
30/01/24
|
29/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,57%
|
3,23%
|
9,27%
|
13,1%
|
11,6%
|
8,83%
|
8,03%
|
ROA (netto-inkomsten/totale activa)
|
0,66%
|
0,25%
|
0,68%
|
1,08%
|
1,09%
|
0,92%
|
0,87%
|
Totale activa
1 |
1.061
|
1.721
|
1.966
|
1.954
|
1.985
|
1.906
|
2.042
|
Nettoactief per aandeel
2 |
16,10
|
16,70
|
18,30
|
20,70
|
23,40
|
25,40
|
27,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/20
|
29/01/21
|
27/01/22
|
26/01/23
|
30/01/24
|
-
|
-
|
Laatste slotkoers
22,01
USD Gemiddelde koersdoel
26,67
USD Spread / Gemiddelde doel +21,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,11% | 185 mln. | | +16,94% | 206 mld. | | +4,26% | 75,39 mld. | | +11,07% | 57,21 mld. | | +3,76% | 48,48 mld. | | +17,34% | 48,9 mld. | | +24,73% | 45,39 mld. | | +8,64% | 37,24 mld. | | -15,37% | 35,49 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|