slotkoers
Shanghai S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
49,31
CNY
|
-0,48%
|
|
-3,60%
|
-33,83%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.730
|
62.629
|
53.868
|
24.455
|
11.353
|
8.140
|
-
|
-
|
Bedrijfswaarde
1 |
11.142
|
58.324
|
49.253
|
24.455
|
11.353
|
7.582
|
7.602
|
7.357
|
K/w-verhouding
|
-74,8
x
|
-86,4
x
|
19
x
|
-16
x
|
-3,65
x
|
-15,4
x
|
-312
x
|
16,9
x
|
Dividendrendement
|
-
|
-
|
0,54%
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
-
|
3.377
x
|
12,5
x
|
23,6
x
|
31,8
x
|
9,46
x
|
6,71
x
|
4,58
x
|
Bedrijfswaarde/omzet
|
-
|
3.145
x
|
11,5
x
|
23,6
x
|
31,8
x
|
8,81
x
|
6,27
x
|
4,14
x
|
Bedrijfswaarde/EBITDA
|
-62,8
x
|
-158
x
|
24,4
x
|
-24,6
x
|
-7,01
x
|
-48,2
x
|
41
x
|
12,3
x
|
Bedrijfswaarde/FCF
|
-39,8
x
|
-78,9
x
|
58,2
x
|
-8,36
x
|
-7,48
x
|
-16,1
x
|
-130
x
|
25,6
x
|
FCF Yield
|
-2,52%
|
-1,27%
|
1,72%
|
-12%
|
-13,4%
|
-6,2%
|
-0,77%
|
3,91%
|
Price to Book
|
7,28
x
|
6,06
x
|
4,54
x
|
1,97
x
|
1
x
|
0,94
x
|
0,94
x
|
0,89
x
|
Aantal aandelen (in duizenden)
|
222.650
|
247.450
|
247.450
|
246.766
|
246.766
|
247.044
|
-
|
-
|
Referentieprijs
2 |
52,68
|
148,6
|
146,8
|
58,95
|
21,40
|
18,85
|
18,85
|
18,85
|
Datum van publicatie
|
27/03/20
|
25/02/21
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
18,54
|
4.300
|
1.035
|
357,1
|
860,3
|
1.213
|
1.779
|
EBITDA
1 |
-177,5
|
-369,1
|
2.021
|
-993,4
|
-1.621
|
-157,3
|
185,6
|
596,4
|
Bedrijfsresultaat (EBIT)
1 |
-200
|
-400,9
|
1.941
|
-1.181
|
-1.936
|
-347,5
|
-7,418
|
376,8
|
Operationele Marge
|
-
|
-2.161,66%
|
45,14%
|
-114,12%
|
-542,3%
|
-40,39%
|
-0,61%
|
21,19%
|
Resultaat voor belastingen (EBT)
1 |
-156,8
|
-396,6
|
1.937
|
-1.184
|
-1.932
|
-345,4
|
-0,2572
|
227,4
|
Nettowinst (verlies)
1 |
-156,8
|
-396,6
|
1.914
|
-909,4
|
-1.447
|
-285,9
|
-5,295
|
157,2
|
Nettomarge
|
-
|
-2.138,9%
|
44,52%
|
-87,9%
|
-405,31%
|
-33,23%
|
-0,44%
|
8,84%
|
WPA
2 |
-0,7041
|
-1,720
|
7,740
|
-3,680
|
-5,870
|
-1,220
|
-0,0604
|
1,113
|
Free Cash Flow
1 |
-280,2
|
-739,3
|
846,9
|
-2.927
|
-1.518
|
-470
|
-58,29
|
287,9
|
FCF-marge
|
-
|
-3.986,61%
|
19,7%
|
-282,87%
|
-425,22%
|
-54,63%
|
-4,81%
|
16,19%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
41,9%
|
-
|
-
|
-
|
-
|
48,27%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
44,24%
|
-
|
-
|
-
|
-
|
183,1%
|
Dividend per aandeel
2 |
-
|
-
|
0,8000
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/20
|
25/02/21
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.214
|
-
|
130,4
|
77,6
|
-
|
-
|
-
|
-
|
181,5
|
114,3
|
225,6
|
225,6
|
341
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
645,5
|
-
|
-
|
-
|
-507,7
|
-
|
-
|
-
|
-
|
-
|
-92,24
|
-92,24
|
-92,24
|
-
|
-
|
Operationele Marge
|
53,18%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-40,88%
|
-40,88%
|
-27,05%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-139,5
|
-701,9
|
-143,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
2,350
|
0,4900
|
-
|
-
|
-1,760
|
-0,5700
|
-2,840
|
-0,5800
|
-
|
-0,6900
|
-0,3714
|
-0,3714
|
-0,3553
|
-
|
-
|
Dividend per aandeel
2 |
0,8000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/22
|
28/04/22
|
8/09/22
|
28/10/22
|
27/02/23
|
28/04/23
|
30/08/23
|
30/10/23
|
23/02/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
588
|
4.304
|
4.614
|
-
|
-
|
558
|
538
|
783
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-280
|
-739
|
847
|
-2.927
|
-1.518
|
-470
|
-58,3
|
288
|
ROE (netto-inkomsten/eigen vermogen)
|
-15,9%
|
-10,5%
|
27,1%
|
-12,4%
|
-24,7%
|
-5,91%
|
-0,43%
|
5,42%
|
ROA (netto-inkomsten/totale activa)
|
-12,2%
|
-9,3%
|
25,9%
|
-
|
-13,9%
|
-4,5%
|
-0,86%
|
-4,3%
|
Totale activa
1 |
1.290
|
4.266
|
7.383
|
-
|
10.394
|
6.353
|
612,8
|
-3.656
|
Nettoactief per aandeel
2 |
7,230
|
24,50
|
32,30
|
30,00
|
21,40
|
20,00
|
20,00
|
21,10
|
Cashflow per aandeel
2 |
-0,8400
|
-2,030
|
8,290
|
-7,640
|
-3,680
|
-1,000
|
0,8700
|
1,840
|
Capex
1 |
110
|
270
|
1.203
|
1.075
|
610
|
162
|
223
|
254
|
Capex/omzet
|
-
|
1.455,39%
|
27,98%
|
103,91%
|
170,87%
|
18,87%
|
18,36%
|
14,3%
|
Datum van publicatie
|
27/03/20
|
25/02/21
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Laatste slotkoers
18,85
CNY Gemiddelde koersdoel
25,66
CNY Spread / Gemiddelde doel +36,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,29% | 89,87 mld. | | -3,95% | 37,57 mld. | | +63,05% | 26,47 mld. | | -22,14% | 14,25 mld. | | -7,96% | 12,99 mld. | | -9,33% | 11,93 mld. | | -46,33% | 10,84 mld. | | +5,77% | 9,11 mld. | | -17,66% | 7,32 mld. |
Biofarmaceutica
|