Beurs gesloten -
Japan Exchange
08:00:00 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.485
JPY
|
-0,47%
|
|
+2,63%
|
+59,85%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.395
|
11.043
|
17.428
|
15.756
|
16.506
|
26.209
|
35.000
|
-
|
Bedrijfswaarde
1 |
24.426
|
15.714
|
19.577
|
15.465
|
15.418
|
25.085
|
35.000
|
35.000
|
K/w-verhouding
|
11,6
x
|
16
x
|
14,1
x
|
6,74
x
|
7,34
x
|
10,1
x
|
12,5
x
|
11,2
x
|
Dividendrendement
|
1,54%
|
2,58%
|
1,64%
|
2,41%
|
2,88%
|
2,97%
|
2,42%
|
2,66%
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,22
x
|
0,38
x
|
0,46
x
|
0,46
x
|
0,72
x
|
0,91
x
|
0,87
x
|
Bedrijfswaarde/omzet
|
0,34
x
|
0,22
x
|
0,38
x
|
0,46
x
|
0,46
x
|
0,72
x
|
0,91
x
|
0,87
x
|
Bedrijfswaarde/EBITDA
|
4,24
x
|
3,04
x
|
-
|
-
|
-
|
-
|
5,83
x
|
5,25
x
|
Bedrijfswaarde/FCF
|
23,3
x
|
7,44
x
|
6,38
x
|
7,46
x
|
20,7
x
|
-39,9
x
|
-19,5
x
|
11,4
x
|
FCF Yield
|
4,29%
|
13,4%
|
15,7%
|
13,4%
|
4,84%
|
-2,51%
|
-5,14%
|
8,81%
|
Price to Book
|
0,69
x
|
0,42
x
|
0,6
x
|
0,51
x
|
0,49
x
|
0,71
x
|
0,9
x
|
0,85
x
|
Aantal aandelen (in duizenden)
|
23.674
|
23.698
|
23.777
|
23.765
|
23.785
|
23.569
|
23.569
|
-
|
Referentieprijs
2 |
777,0
|
466,0
|
733,0
|
663,0
|
694,0
|
1.112
|
1.485
|
1.485
|
Datum van publicatie
|
15/05/19
|
22/05/20
|
14/05/21
|
13/05/22
|
15/05/23
|
15/05/24
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
54.049
|
49.745
|
45.537
|
33.894
|
36.008
|
36.577
|
38.650
|
40.312
|
EBITDA
1 |
4.343
|
3.635
|
-
|
-
|
-
|
-
|
6.000
|
6.670
|
Bedrijfsresultaat (EBIT)
1 |
2.328
|
1.599
|
1.574
|
2.506
|
2.640
|
3.352
|
3.800
|
4.235
|
Operationele Marge
|
4,31%
|
3,21%
|
3,46%
|
7,39%
|
7,33%
|
9,16%
|
9,83%
|
10,51%
|
Resultaat voor belastingen (EBT)
1 |
2.355
|
1.048
|
1.710
|
3.005
|
3.243
|
3.707
|
3.975
|
4.410
|
Nettowinst (verlies)
1 |
1.579
|
690
|
1.231
|
2.336
|
2.246
|
2.598
|
2.800
|
3.135
|
Nettomarge
|
2,92%
|
1,39%
|
2,7%
|
6,89%
|
6,24%
|
7,1%
|
7,24%
|
7,78%
|
WPA
2 |
66,70
|
29,14
|
51,82
|
98,31
|
94,55
|
109,9
|
118,8
|
133,0
|
Free Cash Flow
1 |
790
|
1.485
|
2.733
|
2.111
|
799
|
-657
|
-1.799
|
3.083
|
FCF-marge
|
1,46%
|
2,99%
|
6%
|
6,23%
|
2,22%
|
-1,8%
|
-4,65%
|
7,65%
|
Kasstroomconversie (ebitda)
|
18,19%
|
40,85%
|
-
|
-
|
-
|
-
|
-
|
46,22%
|
Kasstroomconversie (nettowinst)
|
50,03%
|
215,22%
|
222,01%
|
90,37%
|
35,57%
|
-
|
-
|
98,34%
|
Dividend per aandeel
2 |
12,00
|
12,00
|
12,00
|
16,00
|
20,00
|
33,00
|
36,00
|
39,50
|
Datum van publicatie
|
15/05/19
|
22/05/20
|
14/05/21
|
13/05/22
|
15/05/23
|
15/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
24.228
|
25.517
|
21.116
|
24.421
|
8.093
|
16.006
|
9.016
|
8.872
|
17.888
|
8.291
|
9.295
|
17.586
|
8.978
|
9.444
|
18.422
|
8.823
|
8.849
|
17.672
|
9.233
|
9.000
|
9.450
|
18.400
|
9.375
|
10.825
|
20.900
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
582
|
1.017
|
205
|
1.369
|
606
|
1.039
|
717
|
750
|
1.467
|
377
|
727
|
1.104
|
636
|
900
|
1.536
|
514
|
870
|
1.384
|
1.000
|
545
|
1.005
|
1.500
|
1.035
|
1.215
|
2.300
|
Operationele Marge
|
2,4%
|
3,99%
|
0,97%
|
5,61%
|
7,49%
|
6,49%
|
7,95%
|
8,45%
|
8,2%
|
4,55%
|
7,82%
|
6,28%
|
7,08%
|
9,53%
|
8,34%
|
5,83%
|
9,83%
|
7,83%
|
10,83%
|
6,06%
|
10,63%
|
8,15%
|
11,04%
|
11,22%
|
11%
|
Resultaat voor belastingen (EBT)
|
370
|
-
|
211
|
-
|
-
|
1.339
|
915
|
-
|
-
|
610
|
-
|
1.381
|
753
|
-
|
-
|
677
|
-
|
1.664
|
1.070
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
241
|
-
|
135
|
-
|
-
|
1.020
|
697
|
-
|
-
|
423
|
528
|
951
|
508
|
-
|
-
|
505
|
-
|
1.173
|
686
|
469
|
721
|
-
|
700
|
910
|
-
|
Nettomarge
|
0,99%
|
-
|
0,64%
|
-
|
-
|
6,37%
|
7,73%
|
-
|
-
|
5,1%
|
5,68%
|
5,41%
|
5,66%
|
-
|
-
|
5,72%
|
-
|
6,64%
|
7,43%
|
5,21%
|
7,63%
|
-
|
7,47%
|
8,41%
|
-
|
WPA
|
10,19
|
-
|
5,700
|
-
|
-
|
42,92
|
29,33
|
-
|
-
|
17,83
|
-
|
40,01
|
21,39
|
-
|
-
|
21,39
|
-
|
49,55
|
29,01
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/10/19
|
22/05/20
|
30/10/20
|
14/05/21
|
29/10/21
|
29/10/21
|
3/02/22
|
13/05/22
|
13/05/22
|
29/07/22
|
31/10/22
|
31/10/22
|
3/02/23
|
15/05/23
|
15/05/23
|
28/07/23
|
30/10/23
|
30/10/23
|
2/02/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
6.031
|
4.671
|
2.149
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
291
|
1.088
|
1.124
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,389
x
|
1,285
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
790
|
1.485
|
2.733
|
2.111
|
799
|
-657
|
-1.799
|
3.083
|
ROE (netto-inkomsten/eigen vermogen)
|
6%
|
2,6%
|
4,5%
|
7,8%
|
7%
|
7,4%
|
7,4%
|
8%
|
ROA (netto-inkomsten/totale activa)
|
4,72%
|
3,38%
|
3,54%
|
5,43%
|
5,74%
|
6,77%
|
-
|
-
|
Totale activa
1 |
33.478
|
20.444
|
34.731
|
43.036
|
39.096
|
38.384
|
-
|
-
|
Nettoactief per aandeel
2 |
1.130
|
1.106
|
1.219
|
1.300
|
1.403
|
1.560
|
1.645
|
1.740
|
Cashflow per aandeel
|
152,0
|
115,0
|
136,0
|
176,0
|
167,0
|
185,0
|
-
|
-
|
Capex
1 |
2.058
|
1.414
|
1.460
|
952
|
1.265
|
2.812
|
4.850
|
2.000
|
Capex/omzet
|
3,81%
|
2,84%
|
3,21%
|
2,81%
|
3,51%
|
7,69%
|
12,55%
|
4,96%
|
Datum van publicatie
|
15/05/19
|
22/05/20
|
14/05/21
|
13/05/22
|
15/05/23
|
15/05/24
|
-
|
-
|
Laatste slotkoers
1.485
JPY Gemiddelde koersdoel
1.900
JPY Spread / Gemiddelde doel +27,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +59,85% | 218 mln. | | +2,09% | 102 mld. | | -11,38% | 59,2 mld. | | +75,24% | 48,89 mld. | | +5,57% | 35,03 mld. | | -1,58% | 30,47 mld. | | +1,46% | 18,26 mld. | | +17,54% | 17,47 mld. | | +6,83% | 13,62 mld. | | +80,76% | 13,18 mld. |
Chemische grondstoffen - Andere
|