Geschatte realtime
Cboe BZX
21:09:16 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,44
USD
|
-0,06%
|
|
-3,06%
|
-21,74%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
286
|
186,2
|
249
|
248,5
|
264,1
|
329,3
|
-
|
Bedrijfswaarde
1 |
286
|
186,2
|
249
|
248,5
|
264,1
|
329,3
|
329,3
|
K/w-verhouding
|
13,6
x
|
9,19
x
|
8,95
x
|
9,33
x
|
10,3
x
|
12,5
x
|
6,52
x
|
Dividendrendement
|
1,98%
|
2,96%
|
2,26%
|
2,27%
|
2,15%
|
2,75%
|
2,75%
|
Marktkapitalisatie/omzet
|
3,71
x
|
2,38
x
|
3,05
x
|
2,94
x
|
2,95
x
|
2,35
x
|
2,07
x
|
Bedrijfswaarde/omzet
|
3,71
x
|
2,38
x
|
3,05
x
|
2,94
x
|
2,95
x
|
2,35
x
|
2,07
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,24
x
|
0,76
x
|
1
x
|
1,42
x
|
1,28
x
|
1,02
x
|
0,9
x
|
Aantal aandelen (in duizenden)
|
13.198
|
12.508
|
11.988
|
11.732
|
11.815
|
18.870
|
-
|
Referentieprijs
2 |
21,67
|
14,89
|
20,77
|
21,18
|
22,35
|
17,45
|
17,45
|
Datum van publicatie
|
22/01/20
|
28/01/21
|
26/01/22
|
26/01/23
|
18/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
77,08
|
78,22
|
81,56
|
84,62
|
89,45
|
140,2
|
159,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
25,78
|
30,54
|
33,72
|
36,14
|
34,15
|
58,1
|
73,7
|
Operationele Marge
|
33,44%
|
39,04%
|
41,34%
|
42,71%
|
38,18%
|
41,44%
|
46,27%
|
Resultaat voor belastingen (EBT)
1 |
29,95
|
27,26
|
38,02
|
35,14
|
33,84
|
43,47
|
68,86
|
Nettowinst (verlies)
1 |
21,44
|
20,35
|
28,4
|
26,64
|
25,54
|
24,1
|
50,45
|
Nettomarge
|
27,82%
|
26,01%
|
34,82%
|
31,49%
|
28,55%
|
17,19%
|
31,67%
|
WPA
2 |
1,590
|
1,620
|
2,320
|
2,270
|
2,170
|
1,400
|
2,676
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4300
|
0,4400
|
0,4700
|
0,4800
|
0,4800
|
0,4800
|
0,4800
|
Datum van publicatie
|
22/01/20
|
28/01/21
|
26/01/22
|
26/01/23
|
18/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
20,36
|
21,49
|
19,43
|
20,58
|
21,64
|
22,96
|
22,89
|
21,8
|
22,11
|
22,38
|
-
|
39,14
|
39,86
|
39,97
|
39,18
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
8,727
|
7,986
|
8,497
|
8,846
|
10,81
|
9,836
|
7,994
|
8,674
|
7,528
|
-
|
15,7
|
17,9
|
18,3
|
17,7
|
Operationele Marge
|
-
|
40,61%
|
41,1%
|
41,29%
|
40,87%
|
47,08%
|
42,98%
|
36,67%
|
39,23%
|
33,63%
|
-
|
40,12%
|
44,91%
|
45,78%
|
45,18%
|
Resultaat voor belastingen (EBT)
1 |
8,796
|
9,227
|
7,986
|
8,497
|
8,346
|
10,31
|
9,318
|
8,337
|
8,488
|
7,696
|
7,35
|
2,932
|
16,91
|
17,54
|
17,1
|
Nettowinst (verlies)
|
6,521
|
6,838
|
6,086
|
6,542
|
6,384
|
7,633
|
6,97
|
6,282
|
6,39
|
5,893
|
-
|
-3,903
|
11,78
|
12,55
|
12,34
|
Nettomarge
|
32,03%
|
31,82%
|
31,32%
|
31,79%
|
29,5%
|
33,24%
|
30,45%
|
28,82%
|
28,9%
|
26,33%
|
-
|
-9,97%
|
29,57%
|
31,4%
|
31,48%
|
WPA
|
0,5400
|
0,5700
|
0,5100
|
0,5600
|
0,5500
|
0,6500
|
0,5900
|
0,5400
|
0,5400
|
0,5000
|
-
|
-0,2060
|
0,6260
|
0,6660
|
0,6580
|
Dividend per aandeel
2 |
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
Datum van publicatie
|
20/10/21
|
26/01/22
|
20/04/22
|
20/07/22
|
19/10/22
|
26/01/23
|
20/04/23
|
20/07/23
|
19/10/23
|
18/01/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,39%
|
8,85%
|
11,5%
|
14,3%
|
13,8%
|
9,11%
|
14,5%
|
ROA (netto-inkomsten/totale activa)
|
1,36%
|
1,11%
|
1,25%
|
1,09%
|
1,04%
|
0,81%
|
1,43%
|
Totale activa
1 |
1.577
|
1.833
|
2.272
|
2.444
|
2.455
|
2.990
|
3.538
|
Nettoactief per aandeel
2 |
17,50
|
19,60
|
20,80
|
14,90
|
17,50
|
17,10
|
19,50
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/01/20
|
28/01/21
|
26/01/22
|
26/01/23
|
18/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
17,45
USD Gemiddelde koersdoel
23
USD Spread / Gemiddelde doel +31,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,62% | 207 mld. | | +4,79% | 73,01 mld. | | +9,88% | 55,46 mld. | | +3,95% | 48,36 mld. | | +22,83% | 45,02 mld. | | +10,41% | 37,28 mld. | | -15,97% | 35,24 mld. | | -96,60% | 32,24 mld. | | +8,51% | 25,23 mld. |
Commerciële banken
|