Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,62
USD
|
-7,95%
|
|
-4,71%
|
-25,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
599,6
|
1.157
|
1.173
|
647,6
|
391,4
|
299,5
|
-
|
-
|
Bedrijfswaarde
1 |
599,6
|
1.157
|
1.173
|
647,6
|
391,4
|
299,5
|
299,5
|
299,5
|
K/w-verhouding
|
-8,27
x
|
-18,7
x
|
-21,3
x
|
-15,2
x
|
-10,3
x
|
-15,1
x
|
-30,9
x
|
-32,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
8,03
x
|
12,6
x
|
8,96
x
|
4
x
|
2,5
x
|
1,67
x
|
1,48
x
|
1,38
x
|
Bedrijfswaarde/omzet
|
8,03
x
|
12,6
x
|
8,96
x
|
4
x
|
2,5
x
|
1,67
x
|
1,48
x
|
1,38
x
|
Bedrijfswaarde/EBITDA
|
-9,39
x
|
-20,9
x
|
-25,6
x
|
-52
x
|
-36,5
x
|
51,3
x
|
20,9
x
|
11,8
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-11,3
x
|
-12,5
x
|
30
x
|
16
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-8,83%
|
-7,98%
|
3,34%
|
6,24%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
142.089
|
167.142
|
172.266
|
177.421
|
181.197
|
184.890
|
-
|
-
|
Referentieprijs
2 |
4,220
|
6,920
|
6,810
|
3,650
|
2,160
|
1,620
|
1,620
|
1,620
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
22/02/22
|
28/02/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
74,65
|
91,92
|
130,9
|
162
|
156,4
|
178,9
|
202,8
|
216,8
|
EBITDA
1 |
-63,82
|
-55,22
|
-45,79
|
-12,45
|
-10,72
|
5,84
|
14,36
|
25,3
|
Bedrijfsresultaat (EBIT)
1 |
-66,23
|
-58,33
|
-48,94
|
-34,08
|
-30,05
|
-13,83
|
-2,397
|
-
|
Operationele Marge
|
-88,72%
|
-63,46%
|
-37,4%
|
-21,03%
|
-19,22%
|
-7,73%
|
-1,18%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-70,98
|
-59,57
|
-54,06
|
-42,34
|
-37,32
|
-20,66
|
-9,231
|
-
|
Nettowinst (verlies)
1 |
-71,24
|
-59,86
|
-54,37
|
-42,78
|
-37,49
|
-20,83
|
-9,833
|
-
|
Nettomarge
|
-95,44%
|
-65,12%
|
-41,55%
|
-26,4%
|
-23,98%
|
-11,64%
|
-4,85%
|
-
|
WPA
2 |
-0,5100
|
-0,3700
|
-0,3200
|
-0,2400
|
-0,2100
|
-0,1075
|
-0,0525
|
-0,0500
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-34,54
|
-23,9
|
10
|
18,7
|
FCF-marge
|
-
|
-
|
-
|
-
|
-22,09%
|
-13,36%
|
4,93%
|
8,63%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
69,65%
|
73,91%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
22/02/22
|
28/02/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
36,13
|
39,86
|
37,44
|
41
|
39,57
|
44,03
|
30,97
|
38,85
|
39,77
|
46,77
|
38,36
|
44,27
|
45,65
|
50,39
|
40,9
|
EBITDA
1 |
-
|
-6,15
|
-3,661
|
-2,414
|
-2,676
|
-3,699
|
-9,754
|
-4,74
|
-0,972
|
4,743
|
-2,709
|
1,033
|
1,782
|
5,12
|
-2,69
|
Bedrijfsresultaat (EBIT)
1 |
-11,13
|
-6,962
|
-9,848
|
-6,835
|
-7,447
|
-9,951
|
-14,15
|
-9,512
|
-5,243
|
0,976
|
-7,979
|
-4,451
|
-2,647
|
1,154
|
-8,973
|
Operationele Marge
|
-30,79%
|
-17,46%
|
-26,3%
|
-16,67%
|
-18,82%
|
-22,6%
|
-45,67%
|
-24,48%
|
-13,18%
|
2,09%
|
-20,8%
|
-10,05%
|
-5,8%
|
2,29%
|
-21,94%
|
Resultaat voor belastingen (EBT)
1 |
-12,36
|
-9,05
|
-12,21
|
-8,317
|
-8,454
|
-13,36
|
-15,56
|
-13,23
|
-7,208
|
-1,317
|
-9,616
|
-6,151
|
-4,347
|
-0,5463
|
-10,32
|
Nettowinst (verlies)
1 |
-12,44
|
-9,119
|
-12,28
|
-8,389
|
-8,482
|
-13,62
|
-15,62
|
-13,28
|
-7,267
|
-1,328
|
-9,688
|
-6,21
|
-4,406
|
-0,572
|
-10,36
|
Nettomarge
|
-34,42%
|
-22,87%
|
-32,81%
|
-20,46%
|
-21,43%
|
-30,94%
|
-50,43%
|
-34,17%
|
-18,27%
|
-2,84%
|
-25,25%
|
-14,03%
|
-9,65%
|
-1,14%
|
-25,33%
|
WPA
2 |
-0,0700
|
-0,0500
|
-0,0700
|
-0,0600
|
-0,0500
|
-0,0800
|
-0,0900
|
-0,0700
|
-0,0400
|
-0,0100
|
-0,0500
|
-0,0275
|
-0,0225
|
-0,002500
|
-0,0500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/11/21
|
22/02/22
|
5/05/22
|
4/08/22
|
3/11/22
|
28/02/23
|
4/05/23
|
2/08/23
|
2/11/23
|
5/03/24
|
2/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-34,5
|
-23,9
|
10
|
18,7
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
8,94
|
1,62
|
0,91
|
2
|
4,6
|
8,5
|
9,6
|
9,6
|
Capex/omzet
|
11,97%
|
1,76%
|
0,7%
|
1,23%
|
2,94%
|
4,75%
|
4,73%
|
4,43%
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
22/02/22
|
28/02/23
|
5/03/24
|
-
|
-
|
-
|
Laatste slotkoers
1,62
USD Gemiddelde koersdoel
4,2
USD Spread / Gemiddelde doel +159,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,00% | 325 mln. | | -7,58% | 10,74 mld. | | +2,17% | 8,93 mld. | | +22,75% | 7,61 mld. | | +33,99% | 5,27 mld. | | +8,12% | 3,42 mld. | | -8,48% | 2,86 mld. | | -5,07% | 2,23 mld. | | -4,22% | 2,13 mld. | | -20,87% | 1,84 mld. |
Medische hulpmiddelen & implantaten
|