Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,7
HKD
|
+4,48%
|
|
+7,69%
|
-10,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
60.369
|
47.218
|
44.158
|
36.403
|
27.057
|
24.729
|
-
|
-
|
Bedrijfswaarde
1 |
917.399
|
975.555
|
981.367
|
636.069
|
27.057
|
557.043
|
544.870
|
532.816
|
K/w-verhouding
|
5,1
x
|
3,87
x
|
3,99
x
|
6,81
x
|
6,44
x
|
4,61
x
|
4,4
x
|
2,89
x
|
Dividendrendement
|
6,49%
|
8,41%
|
8,19%
|
5,2%
|
-
|
7,05%
|
7,59%
|
10,4%
|
Marktkapitalisatie/omzet
|
0,63
x
|
0,47
x
|
0,45
x
|
0,45
x
|
0,36
x
|
0,31
x
|
0,3
x
|
0,28
x
|
Bedrijfswaarde/omzet
|
9,54
x
|
9,74
x
|
10
x
|
7,85
x
|
0,36
x
|
7,03
x
|
6,65
x
|
5,94
x
|
Bedrijfswaarde/EBITDA
|
47,7
x
|
16,9
x
|
17,1
x
|
13,9
x
|
0,56
x
|
11,2
x
|
10,6
x
|
9,9
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,42
x
|
0,31
x
|
0,28
x
|
0,23
x
|
-
|
0,15
x
|
0,15
x
|
0,14
x
|
Aantal aandelen (in duizenden)
|
38.164.535
|
38.164.535
|
38.164.535
|
38.164.535
|
38.164.535
|
38.164.535
|
-
|
-
|
Referentieprijs
2 |
1,582
|
1,237
|
1,157
|
0,9538
|
0,7089
|
0,6480
|
0,6480
|
0,6480
|
Datum van publicatie
|
31/03/20
|
26/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
96.147
|
100.134
|
97.731
|
80.988
|
76.168
|
79.194
|
81.996
|
89.662
|
EBITDA
1 |
19.241
|
57.750
|
57.536
|
45.703
|
47.892
|
49.570
|
51.196
|
53.844
|
Bedrijfsresultaat (EBIT)
1 |
17.589
|
16.074
|
13.582
|
15.280
|
45.852
|
47.530
|
49.155
|
51.804
|
Operationele Marge
|
18,29%
|
16,05%
|
13,9%
|
18,87%
|
60,2%
|
60,02%
|
59,95%
|
57,78%
|
Resultaat voor belastingen (EBT)
1 |
13.053
|
16.309
|
19.379
|
10.458
|
8.186
|
8.019
|
7.913
|
-
|
Nettowinst (verlies)
1 |
19.272
|
13.248
|
12.062
|
6.313
|
5.821
|
6.070
|
6.482
|
8.565
|
Nettomarge
|
20,04%
|
13,23%
|
12,34%
|
7,8%
|
7,64%
|
7,67%
|
7,9%
|
9,55%
|
WPA
2 |
0,3100
|
0,3200
|
0,2900
|
0,1400
|
0,1100
|
0,1406
|
0,1473
|
0,2244
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1026
|
0,1041
|
0,0948
|
0,0496
|
-
|
0,0457
|
0,0492
|
0,0673
|
Datum van publicatie
|
31/03/20
|
26/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
857.030
|
928.337
|
937.210
|
599.667
|
-
|
532.314
|
520.140
|
508.087
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
44,54
x
|
16,07
x
|
16,29
x
|
13,12
x
|
-
|
10,74
x
|
10,16
x
|
9,436
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12%
|
8,26%
|
7,15%
|
3,38%
|
-
|
2,61%
|
2,76%
|
3,51%
|
ROA (netto-inkomsten/totale activa)
|
1,28%
|
0,97%
|
0,84%
|
0,45%
|
-
|
0,36%
|
0,38%
|
0,42%
|
Totale activa
1 |
1.504.481
|
1.365.763
|
1.435.917
|
1.402.978
|
-
|
1.697.998
|
1.705.666
|
2.063.878
|
Nettoactief per aandeel
2 |
3,760
|
3,950
|
4,140
|
4,070
|
-
|
4,270
|
4,360
|
4,520
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/03/20
|
26/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
Laatste slotkoers
0,648
CNY Gemiddelde koersdoel
0,748
CNY Spread / Gemiddelde doel +15,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,26% | 3,41 mld. | | -6,03% | 113 mld. | | -3,98% | 87,91 mld. | | +20,42% | 63,85 mld. | | +5,29% | 61,9 mld. | | +10,12% | 42,86 mld. | | +7,95% | 40,84 mld. | | +18,92% | 34,58 mld. | | +5,88% | 25,46 mld. | | -5,25% | 22,13 mld. |
Investeringsbeheer & Fondsbeheerders - Andere
|