Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,39
HKD
|
-0,68%
|
|
0,00%
|
+19,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
272.154
|
215.139
|
198.336
|
214.794
|
230.324
|
324.742
|
-
|
-
|
Bedrijfswaarde
1 |
272.154
|
215.139
|
198.336
|
214.794
|
230.324
|
324.742
|
324.742
|
324.742
|
K/w-verhouding
|
4,69
x
|
3,22
x
|
2,81
x
|
2,88
x
|
2,93
x
|
3,05
x
|
2,89
x
|
2,64
x
|
Dividendrendement
|
5,73%
|
9,17%
|
11%
|
10,8%
|
10,6%
|
9,36%
|
9,91%
|
10,6%
|
Marktkapitalisatie/omzet
|
1,45
x
|
1,1
x
|
0,97
x
|
1,02
x
|
1,12
x
|
1,6
x
|
1,54
x
|
1,47
x
|
Bedrijfswaarde/omzet
|
1,45
x
|
1,1
x
|
0,97
x
|
1,02
x
|
1,12
x
|
1,6
x
|
1,54
x
|
1,47
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,46
x
|
0,29
x
|
0,22
x
|
0,22
x
|
0,27
x
|
0,3
x
|
0,28
x
|
0,26
x
|
Aantal aandelen (in duizenden)
|
48.934.811
|
48.934.838
|
48.934.842
|
48.934.844
|
48.966.866
|
53.292.771
|
-
|
-
|
Referentieprijs
2 |
4,173
|
2,769
|
2,754
|
3,056
|
3,345
|
4,064
|
4,064
|
4,064
|
Datum van publicatie
|
9/01/20
|
22/01/21
|
11/01/22
|
12/01/23
|
22/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
187.881
|
195.399
|
204.554
|
211.109
|
205.570
|
202.671
|
211.332
|
224.215
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
133.713
|
141.144
|
142.330
|
144.271
|
136.356
|
133.196
|
139.687
|
147.757
|
Operationele Marge
|
71,17%
|
72,23%
|
69,58%
|
68,34%
|
66,33%
|
65,72%
|
66,1%
|
65,9%
|
Resultaat voor belastingen (EBT)
1 |
56.545
|
57.857
|
65.517
|
73.416
|
74.887
|
79.096
|
83.750
|
91.028
|
Nettowinst (verlies)
1 |
46.685
|
48.980
|
55.641
|
62.103
|
67.016
|
66.204
|
70.112
|
77.227
|
Nettomarge
|
24,85%
|
25,07%
|
27,2%
|
29,42%
|
32,6%
|
32,67%
|
33,18%
|
34,44%
|
WPA
2 |
0,8900
|
0,8600
|
0,9800
|
1,060
|
1,140
|
1,334
|
1,407
|
1,540
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2390
|
0,2540
|
0,3020
|
0,3290
|
0,3560
|
0,3802
|
0,4028
|
0,4294
|
Datum van publicatie
|
9/01/20
|
22/01/21
|
11/01/22
|
12/01/23
|
22/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 S2
|
2025 S1
|
---|
Omzet
1 |
93.192
|
102.013
|
105.656
|
49.620
|
54.264
|
108.218
|
-
|
54.633
|
-
|
50.062
|
-
|
49.463
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
68.519
|
30.751
|
-
|
35.813
|
40.709
|
80.831
|
-
|
40.125
|
-
|
34.453
|
-
|
34.823
|
-
|
-
|
-
|
Operationele Marge
|
73,52%
|
30,14%
|
-
|
72,17%
|
75,02%
|
74,69%
|
-
|
73,44%
|
-
|
68,82%
|
-
|
70,4%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
34.442
|
30.746
|
-
|
-
|
-
|
-
|
-
|
19.856
|
-
|
16.776
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
28.307
|
25.541
|
-
|
-
|
15.174
|
32.524
|
14.579
|
16.923
|
-
|
15.366
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
30,37%
|
25,04%
|
-
|
-
|
27,96%
|
30,05%
|
-
|
30,98%
|
-
|
30,69%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2400
|
-
|
0,6300
|
-
|
0,6400
|
-
|
0,7600
|
0,6700
|
0,8200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/08/19
|
27/08/20
|
25/08/21
|
28/10/21
|
25/08/22
|
25/08/22
|
27/10/22
|
24/08/23
|
24/08/23
|
26/10/23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,1%
|
10,1%
|
10,7%
|
10,8%
|
10,8%
|
10,6%
|
10,5%
|
10,2%
|
ROA (netto-inkomsten/totale activa)
|
0,76%
|
0,69%
|
0,72%
|
0,76%
|
0,76%
|
0,73%
|
0,73%
|
0,72%
|
Totale activa
1 |
6.142.763
|
7.098.551
|
7.727.917
|
8.171.447
|
8.865.723
|
9.083.242
|
9.593.066
|
10.725.945
|
Nettoactief per aandeel
2 |
9,040
|
9,600
|
12,80
|
13,60
|
12,30
|
13,50
|
14,60
|
15,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/01/20
|
22/01/21
|
11/01/22
|
12/01/23
|
22/01/24
|
-
|
-
|
-
|
Laatste slotkoers
4,064
CNY Gemiddelde koersdoel
4,592
CNY Spread / Gemiddelde doel +13,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,29% | 44,81 mld. | | +16,61% | 210 mld. | | +2,39% | 73,14 mld. | | +7,99% | 54,82 mld. | | +1,36% | 47,1 mld. | | +13,25% | 47 mld. | | +10,93% | 36,6 mld. | | -16,21% | 35,14 mld. | | -96,60% | 32,24 mld. | | +6,99% | 25,23 mld. |
Commerciële banken
|