CHINA COMMUNICATIONS SERVICES CORPORATION LIMITED Toevoegen aan een lijst
Financiën China Communications Services Corporation Limited
Aandelen
552
CNE1000002G3
Bouw & Techniek
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3,8 HKD | +3,26% |
|
+5,26% | +17,28% |
| 28/03 | CHINA COMMUNICATIONS SERVICES CORPORATION LIMITED : Jefferies & Co. ontvangt een koopadvies | ZM |
| 27/03 | China Communications Services' winst in 2023 stijgt | MT |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 39.409 | 35.157 | 19.936 | 21.445 | 17.433 | 24.363 | 24.363 | - |
| Bedrijfswaarde 1 | 23.774 | 17.481 | 801,4 | 1.087 | -3.771 | 20.396 | -1.148 | -14,92 |
| K/w-verhouding | 13,6 x | 11,5 x | 6,47 x | 6,79 x | 5,19 x | 5,69 x | 6,35 x | 6,01 x |
| Dividendrendement | 2,65% | 3,12% | 5,57% | 5,59% | 7,7% | 6,08% | 6,87% | 7,43% |
| Marktkapitalisatie/omzet | 0,37 x | 0,3 x | 0,16 x | 0,16 x | 0,12 x | 0,14 x | 0,16 x | 0,15 x |
| Bedrijfswaarde/omzet | 0,22 x | 0,15 x | 0,01 x | 0,01 x | -0,03 x | 0,14 x | -0,01 x | -0 x |
| Bedrijfswaarde/EBITDA | 6,24 x | 3,95 x | 0,18 x | 0,23 x | -0,9 x | 4,6 x | -0,23 x | -0 x |
| Bedrijfswaarde/FCF | 6,58 x | 4,12 x | 0,3 x | 0,32 x | -1,12 x | 0,44 x | -0,42 x | -0 x |
| FCF Yield | 15,2% | 24,3% | 328% | 316% | -89,3% | 229% | -238% | -31.941% |
| Price to Book | 1,22 x | 1,02 x | 0,54 x | 0,56 x | 0,43 x | 0,57 x | 0,54 x | 0,52 x |
| Aantal aandelen (in duizenden) | 6.926.018 | 6.926.018 | 6.926.018 | 6.926.018 | 6.926.018 | 6.926.018 | 6.926.018 | - |
| Referentieprijs 2 | 5,690 | 5,076 | 2,878 | 3,096 | 2,517 | 3,518 | 3,518 | 3,518 |
| Datum van publicatie | 28/03/19 | 31/03/20 | 29/03/21 | 30/03/22 | 29/03/23 | 27/03/24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 106.177 | 117.413 | 122.649 | 133.991 | 140.746 | 148.615 | 156.225 | 165.392 |
| EBITDA 1 | 3.811 | 4.420 | 4.442 | 4.722 | 4.204 | 4.431 | 4.899 | 5.242 |
| Bedrijfsresultaat (EBIT) 1 | 3.345 | 3.169 | 3.092 | 3.193 | 3.243 | 3.414 | 3.722 | 3.914 |
| Operationele Marge | 3,15% | 2,7% | 2,52% | 2,38% | 2,3% | 2,3% | 2,38% | 2,37% |
| Resultaat voor belastingen (EBT) 1 | 3.425 | 3.494 | 3.488 | 3.578 | 3.835 | 4.109 | 4.408 | 4.684 |
| Nettowinst (verlies) 1 | 2.901 | 3.049 | 3.081 | 3.157 | 3.358 | 3.584 | 3.827 | 4.061 |
| Nettomarge | 2,73% | 2,6% | 2,51% | 2,36% | 2,39% | 2,41% | 2,45% | 2,46% |
| WPA 2 | 0,4190 | 0,4400 | 0,4450 | 0,4560 | 0,4850 | 0,5180 | 0,5536 | 0,5851 |
| Free Cash Flow 1 | 3.613 | 4.243 | 2.630 | 3.432 | 3.367 | 5.728 | 2.732 | 4.764 |
| FCF-marge | 3,4% | 3,61% | 2,14% | 2,56% | 2,39% | 3,85% | 1,75% | 2,88% |
| Kasstroomconversie (ebitda) | 94,8% | 95,99% | 59,21% | 72,69% | 80,1% | 134% | 55,76% | 90,87% |
| Kasstroomconversie (nettowinst) | 124,54% | 139,15% | 85,35% | 108,69% | 100,26% | 159,84% | 71,39% | 117,32% |
| Dividend per aandeel 2 | 0,1508 | 0,1585 | 0,1602 | 0,1732 | 0,1939 | 0,2140 | 0,2416 | 0,2613 |
| Datum van publicatie | 28/03/19 | 31/03/20 | 29/03/21 | 30/03/22 | 29/03/23 | 27/03/24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S1 | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2023 S1 | 2023 S2 |
|---|---|---|---|---|---|---|---|
| Omzet 1 | 56.049 | 61.364 | 53.834 | 68.815 | 64.099 | 73.170 | 75.445 |
| EBITDA | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) | - | - | - | 1.428 | 1.949 | 2.284 | - |
| Operationele Marge | - | - | - | 2,07% | 3,04% | 3,12% | - |
| Resultaat voor belastingen (EBT) | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | - | - | 1.588 | 1.493 | 1.811 | 2.034 | 1.550 |
| Nettomarge | - | - | 2,95% | 2,17% | 2,83% | 2,78% | 2,05% |
| WPA | - | - | - | 0,2160 | 0,2620 | 0,2940 | - |
| Dividend per aandeel | - | - | - | - | - | - | - |
| Datum van publicatie | 27/08/19 | 31/03/20 | 26/08/20 | 29/03/21 | 30/08/21 | 11/09/23 | 27/03/24 |
1CNY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 15.635 | 17.676 | 19.135 | 20.358 | 21.204 | 21.857 | 25.511 | 24.378 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 3.613 | 4.243 | 2.630 | 3.432 | 3.367 | 5.728 | 2.732 | 4.764 |
| ROE (netto-inkomsten/eigen vermogen) | 9,56% | 9,12% | 8,65% | 8,41% | 8,53% | 8,59% | 8,72% | 8,8% |
| ROA (netto-inkomsten/totale activa) | 3,83% | 3,62% | 3,39% | 3,25% | 3,19% | 2,9% | 2,9% | 3% |
| Totale activa 1 | 75.830 | 84.233 | 90.899 | 97.272 | 105.146 | 123.568 | 131.966 | 135.356 |
| Nettoactief per aandeel 2 | 4,670 | 4,990 | 5,300 | 5,500 | 5,830 | 6,140 | 6,470 | 6,800 |
| Cashflow per aandeel 2 | 0,6200 | 0,6900 | 0,7900 | 0,6500 | 0,7100 | 0,7300 | 0,7800 | 0,8100 |
| Capex 1 | 824 | 946 | 3.962 | 1.074 | 1.226 | 1.009 | 1.369 | 1.415 |
| Capex/omzet | 0,78% | 0,81% | 3,23% | 0,8% | 0,87% | 0,68% | 0,88% | 0,86% |
| Datum van publicatie | 28/03/19 | 31/03/20 | 29/03/21 | 30/03/22 | 29/03/23 | 27/03/24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
9
Laatste slotkoers
3,518
CNY
Gemiddelde koersdoel
4,252
CNY
Spread / Gemiddelde doel
+20,89%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +17,28% | 3,36 mld. | |
| +13,41% | 20,91 mld. | |
| +1,22% | 20,22 mld. | |
| +24,04% | 4,15 mld. | |
| +20,58% | 2,85 mld. | |
| -8,54% | 1,42 mld. | |
| -14,07% | 1,35 mld. | |
| +5,96% | 1,23 mld. | |
| +1,75% | 1,11 mld. | |
| -23,52% | 982 mln. |
