slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,15
CNY
|
+0,08%
|
|
-0,91%
|
-7,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.135
|
11.749
|
10.308
|
9.479
|
11.303
|
11.570
|
-
|
-
|
Bedrijfswaarde
1 |
12.135
|
11.749
|
10.308
|
9.479
|
11.303
|
11.570
|
11.570
|
11.570
|
K/w-verhouding
|
12,3
x
|
11,4
x
|
10,6
x
|
10,6
x
|
8,52
x
|
8,17
x
|
7,02
x
|
6,86
x
|
Dividendrendement
|
2,45%
|
12,8%
|
14,6%
|
2,88%
|
4,81%
|
5,66%
|
6,63%
|
6,85%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,56
x
|
0,49
x
|
0,52
x
|
0,6
x
|
0,57
x
|
0,53
x
|
0,51
x
|
Bedrijfswaarde/omzet
|
0,35
x
|
0,56
x
|
0,49
x
|
0,52
x
|
0,6
x
|
0,57
x
|
0,53
x
|
0,51
x
|
Bedrijfswaarde/EBITDA
|
7,97
x
|
7,88
x
|
5,66
x
|
7,35
x
|
6,49
x
|
7,07
x
|
6,76
x
|
5,06
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
8,5
x
|
9,6
x
|
10,1
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
11,8%
|
10,4%
|
9,92%
|
-
|
Price to Book
|
1,93
x
|
1,69
x
|
1,78
x
|
1,86
x
|
1,84
x
|
1,65
x
|
1,41
x
|
1,29
x
|
Aantal aandelen (in duizenden)
|
406.528
|
406.528
|
396.168
|
400.798
|
400.798
|
442.460
|
-
|
-
|
Referentieprijs
2 |
29,85
|
28,90
|
26,02
|
23,65
|
28,20
|
26,15
|
26,15
|
26,15
|
Datum van publicatie
|
30/04/20
|
1/04/21
|
25/03/22
|
7/04/23
|
18/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
34.536
|
21.077
|
21.124
|
18.304
|
18.985
|
20.155
|
21.897
|
22.490
|
EBITDA
1 |
1.523
|
1.491
|
1.821
|
1.289
|
1.742
|
1.637
|
1.710
|
2.285
|
Bedrijfsresultaat (EBIT)
1 |
1.194
|
1.194
|
1.118
|
998,2
|
1.435
|
1.616
|
1.822
|
1.952
|
Operationele Marge
|
3,46%
|
5,66%
|
5,29%
|
5,45%
|
7,56%
|
8,02%
|
8,32%
|
8,68%
|
Resultaat voor belastingen (EBT)
1 |
1.179
|
1.221
|
1.132
|
999,9
|
1.442
|
1.623
|
1.827
|
1.958
|
Nettowinst (verlies)
1 |
985,3
|
1.034
|
979,9
|
883,4
|
1.315
|
1.431
|
1.596
|
1.707
|
Nettomarge
|
2,85%
|
4,9%
|
4,64%
|
4,83%
|
6,93%
|
7,1%
|
7,29%
|
7,59%
|
WPA
2 |
2,420
|
2,540
|
2,450
|
2,230
|
3,310
|
3,202
|
3,724
|
3,810
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
1.329
|
1.205
|
1.148
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
7%
|
5,98%
|
5,24%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
76,3%
|
73,6%
|
67,11%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
101,11%
|
84,23%
|
71,91%
|
-
|
Dividend per aandeel
2 |
0,7300
|
3,690
|
3,790
|
0,6800
|
1,356
|
1,480
|
1,732
|
1,790
|
Datum van publicatie
|
30/04/20
|
1/04/21
|
25/03/22
|
7/04/23
|
18/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
1.329
|
1.205
|
1.148
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,7%
|
15,5%
|
16,7%
|
17,3%
|
22,6%
|
20,9%
|
20,4%
|
16,6%
|
ROA (netto-inkomsten/totale activa)
|
6,73%
|
6,47%
|
5,63%
|
4,99%
|
-
|
7,11%
|
7,63%
|
7,37%
|
Totale activa
1 |
14.632
|
15.977
|
17.402
|
17.714
|
-
|
20.129
|
20.935
|
23.182
|
Nettoactief per aandeel
2 |
15,50
|
17,10
|
14,60
|
12,70
|
15,30
|
15,80
|
18,50
|
20,30
|
Cashflow per aandeel
2 |
2,150
|
2,910
|
2,790
|
1,520
|
3,520
|
2,490
|
3,800
|
4,790
|
Capex
1 |
361
|
321
|
232
|
212
|
104
|
226
|
309
|
325
|
Capex/omzet
|
1,05%
|
1,53%
|
1,1%
|
1,16%
|
0,55%
|
1,12%
|
1,41%
|
1,45%
|
Datum van publicatie
|
30/04/20
|
1/04/21
|
25/03/22
|
7/04/23
|
18/04/24
|
-
|
-
|
-
|
Laatste slotkoers
26,15
CNY Gemiddelde koersdoel
41,01
CNY Spread / Gemiddelde doel +56,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,27% | 1,6 mld. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | +16,48% | 11,85 mld. | | -.--% | 11,82 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|