slotkoers
New Zealand S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,275
NZD
|
+0,34%
|
|
+1,11%
|
-7,44%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.504
|
3.325
|
2.861
|
3.224
|
3.668
|
3.157
|
-
|
-
|
Bedrijfswaarde
1 |
4.573
|
5.935
|
6.096
|
6.368
|
6.120
|
5.929
|
6.165
|
6.226
|
K/w-verhouding
|
57
x
|
74,8
x
|
80
x
|
65,6
x
|
169
x
|
231
x
|
117
x
|
61,3
x
|
Dividendrendement
|
4,04%
|
3,21%
|
3,91%
|
4,85%
|
5,04%
|
6,53%
|
6,84%
|
7,2%
|
Marktkapitalisatie/omzet
|
2,58
x
|
3,47
x
|
3,02
x
|
3,34
x
|
3,74
x
|
3,14
x
|
3,07
x
|
2,99
x
|
Bedrijfswaarde/omzet
|
4,71
x
|
6,19
x
|
6,44
x
|
6,6
x
|
6,24
x
|
5,9
x
|
6
x
|
5,89
x
|
Bedrijfswaarde/EBITDA
|
7,19
x
|
9,16
x
|
9,39
x
|
9,65
x
|
8,97
x
|
8,54
x
|
8,55
x
|
8,3
x
|
Bedrijfswaarde/FCF
|
-14,8
x
|
-29
x
|
-67
x
|
120
x
|
219
x
|
80,7
x
|
32,4
x
|
23,9
x
|
FCF Yield
|
-6,78%
|
-3,45%
|
-1,49%
|
0,83%
|
0,46%
|
1,24%
|
3,09%
|
4,19%
|
Price to Book
|
2,56
x
|
3,58
x
|
3,02
x
|
3,14
x
|
3,51
x
|
3,8
x
|
5,14
x
|
7,02
x
|
Aantal aandelen (in duizenden)
|
439.288
|
444.492
|
447.025
|
446.512
|
435.334
|
433.887
|
-
|
-
|
Referentieprijs
2 |
5,700
|
7,480
|
6,400
|
7,220
|
8,425
|
7,275
|
7,275
|
7,275
|
Datum van publicatie
|
25/08/19
|
23/08/20
|
22/08/21
|
21/08/22
|
20/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
970
|
959
|
947
|
965
|
980
|
1.004
|
1.028
|
1.057
|
EBITDA
1 |
636
|
648
|
649
|
660
|
682
|
694,2
|
720,7
|
750,2
|
Bedrijfsresultaat (EBIT)
1 |
243
|
246
|
224
|
248
|
226
|
234,1
|
259,7
|
292,5
|
Operationele Marge
|
25,05%
|
25,65%
|
23,65%
|
25,7%
|
23,06%
|
23,31%
|
25,27%
|
27,67%
|
Resultaat voor belastingen (EBT)
1 |
78
|
73
|
72
|
106
|
31
|
20,24
|
53,57
|
86,4
|
Nettowinst (verlies)
1 |
53
|
52
|
47
|
64
|
25
|
11,92
|
37,44
|
61,69
|
Nettomarge
|
5,46%
|
5,42%
|
4,96%
|
6,63%
|
2,55%
|
1,19%
|
3,64%
|
5,84%
|
WPA
2 |
0,1000
|
0,1000
|
0,0800
|
0,1100
|
0,0500
|
0,0315
|
0,0620
|
0,1187
|
Free Cash Flow
1 |
-310
|
-205
|
-91
|
53
|
28
|
73,5
|
190,3
|
261
|
FCF-marge
|
-31,96%
|
-21,38%
|
-9,61%
|
5,49%
|
2,86%
|
7,32%
|
18,52%
|
24,7%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
8,03%
|
4,11%
|
10,59%
|
26,41%
|
34,79%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
82,81%
|
112%
|
616,53%
|
508,37%
|
423,07%
|
Dividend per aandeel
2 |
0,2300
|
0,2400
|
0,2500
|
0,3500
|
0,4250
|
0,4752
|
0,4977
|
0,5235
|
Datum van publicatie
|
25/08/19
|
23/08/20
|
22/08/21
|
21/08/22
|
20/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2021 S1
|
2023 S1
|
2024 S1
|
2024 S2
|
---|
Omzet
|
-
|
487
|
503
|
-
|
EBITDA
|
-
|
342
|
349
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
0,1100
|
0,1700
|
0,1900
|
0,2800
|
Datum van publicatie
|
-
|
20/02/23
|
27/02/24
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.069
|
2.610
|
3.235
|
3.144
|
2.452
|
2.772
|
3.008
|
3.069
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,253
x
|
4,028
x
|
4,985
x
|
4,764
x
|
3,595
x
|
3,993
x
|
4,173
x
|
4,091
x
|
Free Cash Flow
1 |
-310
|
-205
|
-91
|
53
|
28
|
73,5
|
190
|
261
|
ROE (netto-inkomsten/eigen vermogen)
|
5,3%
|
5,46%
|
5,01%
|
6,34%
|
3,16%
|
1,29%
|
6,03%
|
10,2%
|
ROA (netto-inkomsten/totale activa)
|
1%
|
0,92%
|
0,82%
|
1,09%
|
0,42%
|
0,4%
|
1%
|
3,22%
|
Totale activa
1 |
5.316
|
5.630
|
5.751
|
5.853
|
5.992
|
2.980
|
3.744
|
1.919
|
Nettoactief per aandeel
2 |
2,230
|
2,090
|
2,120
|
2,300
|
2,400
|
1,920
|
1,410
|
1,040
|
Cashflow per aandeel
2 |
0,9400
|
0,8800
|
0,9500
|
0,9900
|
0,9500
|
1,090
|
1,010
|
1,060
|
Capex
1 |
806
|
679
|
647
|
518
|
495
|
436
|
379
|
332
|
Capex/omzet
|
83,09%
|
70,8%
|
68,32%
|
53,68%
|
50,51%
|
43,37%
|
36,83%
|
31,46%
|
Datum van publicatie
|
25/08/19
|
23/08/20
|
22/08/21
|
21/08/22
|
20/08/23
|
-
|
-
|
-
|
Laatste slotkoers
7,275
NZD Gemiddelde koersdoel
7,34
NZD Spread / Gemiddelde doel +0,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,44% | 1,87 mld. | | +76,31% | 11,39 mld. | | -21,28% | 2,92 mld. | | +13,14% | 2,85 mld. | | -7,89% | 2,67 mld. | | -19,19% | 2,44 mld. | | +2,58% | 2,25 mld. | | -4,80% | 1,28 mld. | | +9,73% | 591 mln. | | -28,57% | 335 mln. |
telecommunicatie netwerk infrastructuur
|