CHROMA ATE INC. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 256,5 TWD | +4,06% |
|
+5,56% | +20,42% |
| 26/02 | Chroma ATE Inc. kondigt dividenden in contanten aan voor het jaar dat eindigt op 31 december 2023 | CI |
| 26/02 | Transcript : Chroma ATE Inc., Q4 2023 Earnings Call, Feb 26, 2024 |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 60.520 | 70.441 | 83.987 | 76.706 | 90.250 | 108.682 | - | - |
| Bedrijfswaarde 1 | 62.016 | 72.247 | 84.247 | 73.749 | 89.239 | 105.143 | 103.540 | 100.500 |
| K/w-verhouding | 32,8 x | 30,5 x | 20,2 x | 15,1 x | 22,7 x | 21,3 x | 18 x | 16,8 x |
| Dividendrendement | 2,07% | 2,68% | 3,5% | 4,42% | 3,1% | 2,98% | 3,51% | 4,33% |
| Marktkapitalisatie/omzet | 4,35 x | 4,54 x | 4,78 x | 3,48 x | 4,83 x | 5,03 x | 4,41 x | 4,05 x |
| Bedrijfswaarde/omzet | 4,46 x | 4,65 x | 4,79 x | 3,34 x | 4,78 x | 4,87 x | 4,2 x | 3,75 x |
| Bedrijfswaarde/EBITDA | 21,8 x | 20,5 x | 23 x | 12,9 x | 16,5 x | 16,1 x | 13,5 x | 13 x |
| Bedrijfswaarde/FCF | 242 x | 67 x | 55,8 x | 16 x | 49,9 x | 25,5 x | 22 x | - |
| FCF Yield | 0,41% | 1,49% | 1,79% | 6,25% | 2% | 3,92% | 4,56% | - |
| Price to Book | 4,2 x | 4,39 x | 4,54 x | 3,59 x | 4,13 x | 4,61 x | 4,01 x | 3,27 x |
| Aantal aandelen (in duizenden) | 417.381 | 419.289 | 419.936 | 423.792 | 423.710 | 423.710 | - | - |
| Referentieprijs 2 | 145,0 | 168,0 | 200,0 | 181,0 | 213,0 | 256,5 | 256,5 | 256,5 |
| Datum van publicatie | 27/02/20 | 25/02/21 | 23/02/22 | 27/02/23 | 26/02/24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 13.910 | 15.532 | 17.584 | 22.067 | 18.676 | 21.609 | 24.644 | 26.821 |
| EBITDA 1 | 2.839 | 3.527 | 3.669 | 5.723 | 5.419 | 6.525 | 7.668 | 7.756 |
| Bedrijfsresultaat (EBIT) 1 | 2.060 | 2.797 | 3.075 | 5.039 | 4.673 | 5.831 | 6.983 | 7.369 |
| Operationele Marge | 14,81% | 18,01% | 17,49% | 22,84% | 25,02% | 26,98% | 28,34% | 27,47% |
| Resultaat voor belastingen (EBT) 1 | 2.339 | 3.029 | 5.284 | 6.441 | 5.166 | 6.523 | 7.605 | 8.496 |
| Nettowinst (verlies) 1 | 1.854 | 2.324 | 4.179 | 5.106 | 3.979 | 5.157 | 6.017 | 6.783 |
| Nettomarge | 13,33% | 14,96% | 23,77% | 23,14% | 21,31% | 23,86% | 24,42% | 25,29% |
| WPA 2 | 4,420 | 5,510 | 9,890 | 12,00 | 9,370 | 12,03 | 14,25 | 15,26 |
| Free Cash Flow 1 | 256,2 | 1.078 | 1.508 | 4.607 | 1.788 | 4.126 | 4.717 | - |
| FCF-marge | 1,84% | 6,94% | 8,58% | 20,88% | 9,57% | 19,1% | 19,14% | - |
| Kasstroomconversie (ebitda) | 9,03% | 30,55% | 41,11% | 80,51% | 32,99% | 63,24% | 61,51% | - |
| Kasstroomconversie (nettowinst) | 13,82% | 46,37% | 36,09% | 90,24% | 44,93% | 80,02% | 78,39% | - |
| Dividend per aandeel 2 | 3,000 | 4,500 | 7,000 | 8,000 | 6,600 | 7,650 | 9,012 | 11,12 |
| Datum van publicatie | 27/02/20 | 25/02/21 | 23/02/22 | 27/02/23 | 26/02/24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.276 | 4.590 | 4.398 | 4.935 | 6.660 | 6.073 | 4.388 | 4.416 | 4.847 | 5.025 | 4.431 | 5.007 | 6.005 | 5.976 | 5.287 |
| EBITDA 1 | 1.177 | 911,1 | 1.002 | 1.536 | 1.955 | 1.229 | 1.361 | 1.391 | 1.418 | 1.249 | 1.005 | 1.222 | 2.276 | 2.113 | 1.548 |
| Bedrijfsresultaat (EBIT) 1 | 864,9 | 731,2 | 837,5 | 1.366 | 1.781 | 1.054 | 1.187 | 1.214 | 1.238 | 1.034 | 1.008 | 1.308 | 1.769 | 1.663 | 1.367 |
| Operationele Marge | 20,23% | 15,93% | 19,04% | 27,68% | 26,74% | 17,36% | 27,05% | 27,48% | 25,54% | 20,58% | 22,75% | 26,13% | 29,46% | 27,83% | 25,85% |
| Resultaat voor belastingen (EBT) 1 | 1.013 | 893,9 | 1.004 | 2.062 | 2.256 | 1.119 | 1.246 | 1.358 | 1.545 | 1.018 | 1.306 | 1.543 | 1.768 | 1.825 | 1.514 |
| Nettowinst (verlies) 1 | 792,8 | 657,8 | 851,7 | 1.661 | 1.731 | 862,3 | 937 | 1.018 | 1.225 | 799 | 1.036 | 1.220 | 1.411 | 1.460 | 1.201 |
| Nettomarge | 18,54% | 14,33% | 19,37% | 33,66% | 25,99% | 14,2% | 21,35% | 23,06% | 25,27% | 15,9% | 23,38% | 24,38% | 23,5% | 24,44% | 22,72% |
| WPA 2 | 1,870 | 1,550 | 2,020 | 2,750 | 4,070 | 1,990 | 2,190 | 2,420 | 2,910 | 1,870 | 2,038 | 2,528 | 3,508 | 3,484 | 2,637 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | 7,556 | - | - |
| Datum van publicatie | 28/10/21 | 23/02/22 | 28/04/22 | 28/07/22 | 31/10/22 | 27/02/23 | 27/04/23 | 10/08/23 | 31/10/23 | 26/02/24 | - | - | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.496 | 1.807 | 260 | - | - | - | - | - |
| Nettokaspositie 1 | - | - | - | 2.958 | 1.011 | 3.539 | 5.142 | 8.181 |
| Hefboom (schuld/ebitda) | 0,527 x | 0,5122 x | 0,0709 x | - | - | - | - | - |
| Free Cash Flow 1 | 256 | 1.078 | 1.508 | 4.607 | 1.788 | 4.127 | 4.717 | - |
| ROE (netto-inkomsten/eigen vermogen) | 13% | 15,2% | 24,2% | 25% | 18% | 21,4% | 22,9% | 21% |
| ROA (netto-inkomsten/totale activa) | 8% | 8,68% | 14,5% | 16% | 12% | 13,9% | 15,4% | - |
| Totale activa 1 | 23.175 | 26.774 | 28.837 | 31.911 | 33.158 | 37.072 | 39.183 | - |
| Nettoactief per aandeel 2 | 34,60 | 38,30 | 44,10 | 50,40 | 51,60 | 55,70 | 63,90 | 78,50 |
| Cashflow per aandeel 2 | 3,250 | 6,430 | 6,130 | 12,40 | 8,010 | 14,40 | 17,50 | 16,40 |
| Capex 1 | 1.108 | 1.634 | 1.083 | 689 | 1.621 | 1.170 | 1.188 | 1.000 |
| Capex/omzet | 7,97% | 10,52% | 6,16% | 3,12% | 8,68% | 5,41% | 4,82% | 3,73% |
| Datum van publicatie | 27/02/20 | 25/02/21 | 23/02/22 | 27/02/23 | 26/02/24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
10
Laatste slotkoers
256,5
TWD
Gemiddelde koersdoel
307,7
TWD
Spread / Gemiddelde doel
+19,96%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +20,42% | 3,33 mld. | |
| +65,17% | 6,59 mld. | |
| -4,91% | 3,36 mld. | |
| -11,91% | 2,1 mld. | |
| -24,43% | 1,95 mld. | |
| -1,56% | 1,77 mld. | |
| -16,81% | 1,17 mld. | |
| +6,59% | 1,02 mld. | |
| -18,66% | 906 mln. | |
| -23,52% | 857 mln. |
- Beurs
- Aandelen
- Koers 2360
- Financiën Chroma ATE Inc.
