slotkoers
Taipei Exchange
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
473
TWD
|
+0,42%
|
|
+7,87%
|
-16,13%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
33.773
|
25.051
|
23.313
|
15.263
|
18.493
|
15.509
|
-
|
Bedrijfswaarde
1 |
31.491
|
22.193
|
20.263
|
12.241
|
15.800
|
12.823
|
12.504
|
K/w-verhouding
|
54
x
|
26,8
x
|
26,3
x
|
19,9
x
|
570
x
|
49,1
x
|
28
x
|
Dividendrendement
|
0,97%
|
1,57%
|
1,91%
|
2,52%
|
0,09%
|
0,85%
|
1,33%
|
Marktkapitalisatie/omzet
|
9,97
x
|
5,95
x
|
5,5
x
|
3,48
x
|
6,41
x
|
4,76
x
|
3,72
x
|
Bedrijfswaarde/omzet
|
9,3
x
|
5,27
x
|
4,78
x
|
2,79
x
|
5,48
x
|
3,94
x
|
3
x
|
Bedrijfswaarde/EBITDA
|
27,3
x
|
14,3
x
|
13,8
x
|
9,39
x
|
39
x
|
17,2
x
|
11,9
x
|
Bedrijfswaarde/FCF
|
-35,5
x
|
23,1
x
|
33,1
x
|
25,8
x
|
375
x
|
88,2
x
|
29,7
x
|
FCF Yield
|
-2,82%
|
4,33%
|
3,02%
|
3,88%
|
0,27%
|
1,13%
|
3,37%
|
Price to Book
|
5,24
x
|
3,55
x
|
3,09
x
|
1,94
x
|
2,46
x
|
2,01
x
|
1,92
x
|
Aantal aandelen (in duizenden)
|
32.789
|
32.789
|
32.789
|
32.789
|
32.789
|
32.789
|
-
|
Referentieprijs
2 |
1.030
|
764,0
|
711,0
|
465,5
|
564,0
|
473,0
|
473,0
|
Datum van publicatie
|
11/02/20
|
2/02/21
|
9/02/22
|
8/02/23
|
4/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
3.387
|
4.208
|
4.241
|
4.389
|
2.884
|
3.258
|
4.173
|
EBITDA
1 |
1.152
|
1.551
|
1.465
|
1.304
|
404,9
|
745,2
|
1.049
|
Bedrijfsresultaat (EBIT)
1 |
870
|
1.186
|
1.081
|
866,3
|
-52,72
|
316,1
|
609
|
Operationele Marge
|
25,69%
|
28,2%
|
25,49%
|
19,74%
|
-1,83%
|
9,7%
|
14,59%
|
Resultaat voor belastingen (EBT)
1 |
788,9
|
1.169
|
1.083
|
910,2
|
-21,02
|
372,5
|
655
|
Nettowinst (verlies)
1 |
625,2
|
933,7
|
891,8
|
770,6
|
32,6
|
315,9
|
553,7
|
Nettomarge
|
18,46%
|
22,19%
|
21,03%
|
17,56%
|
1,13%
|
9,7%
|
13,27%
|
WPA
2 |
19,07
|
28,48
|
27,06
|
23,35
|
0,9900
|
9,634
|
16,88
|
Free Cash Flow
1 |
-886,6
|
961,3
|
612,5
|
475,1
|
42,1
|
145,3
|
421
|
FCF-marge
|
-26,18%
|
22,84%
|
14,44%
|
10,83%
|
1,46%
|
4,46%
|
10,09%
|
Kasstroomconversie (ebitda)
|
-
|
61,97%
|
41,82%
|
36,44%
|
10,4%
|
19,5%
|
40,13%
|
Kasstroomconversie (nettowinst)
|
-
|
102,96%
|
68,69%
|
61,66%
|
129,13%
|
46,01%
|
76,03%
|
Dividend per aandeel
2 |
10,00
|
12,00
|
13,60
|
11,75
|
0,5000
|
4,040
|
6,275
|
Datum van publicatie
|
11/02/20
|
2/02/21
|
9/02/22
|
8/02/23
|
4/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.108
|
1.273
|
829,1
|
1.185
|
1.228
|
1.146
|
675,3
|
744,3
|
692,4
|
772,5
|
745
|
811,7
|
897,3
|
931
|
EBITDA
|
377
|
451,4
|
225,5
|
410,2
|
371,7
|
296,3
|
47,52
|
125,5
|
97,83
|
134
|
-
|
135
|
212
|
97
|
Bedrijfsresultaat (EBIT)
1 |
280,3
|
352,5
|
124,2
|
296,4
|
256
|
184,1
|
-64,13
|
13,14
|
-17,25
|
15,51
|
-8
|
31,67
|
82,75
|
93
|
Operationele Marge
|
25,29%
|
27,7%
|
14,98%
|
25%
|
20,84%
|
16,07%
|
-9,5%
|
1,77%
|
-2,49%
|
2,01%
|
-1,07%
|
3,9%
|
9,22%
|
9,99%
|
Resultaat voor belastingen (EBT)
1 |
284,3
|
352,3
|
140,9
|
312,4
|
279,7
|
177,2
|
-62,63
|
28,38
|
2,916
|
10,32
|
10
|
27,5
|
83,67
|
108
|
Nettowinst (verlies)
1 |
227,5
|
280,2
|
112,4
|
251
|
229,3
|
178
|
-30,79
|
35,02
|
10,9
|
17,46
|
16
|
29,5
|
73
|
93,67
|
Nettomarge
|
20,52%
|
22,01%
|
13,56%
|
21,17%
|
18,67%
|
15,53%
|
-4,56%
|
4,71%
|
1,57%
|
2,26%
|
2,15%
|
3,63%
|
8,14%
|
10,06%
|
WPA
2 |
6,900
|
8,480
|
3,420
|
7,650
|
6,930
|
5,390
|
-0,9400
|
1,070
|
0,3300
|
0,5300
|
1,210
|
1,873
|
3,093
|
4,030
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
9/02/22
|
28/04/22
|
27/07/22
|
27/10/22
|
8/02/23
|
12/05/23
|
27/07/23
|
25/10/23
|
4/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.282
|
2.857
|
3.050
|
3.023
|
2.693
|
2.686
|
3.005
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-887
|
961
|
613
|
475
|
42,1
|
145
|
421
|
ROE (netto-inkomsten/eigen vermogen)
|
9,92%
|
13,8%
|
12,2%
|
9,99%
|
0,42%
|
4,19%
|
6,96%
|
ROA (netto-inkomsten/totale activa)
|
8,36%
|
11,8%
|
10,6%
|
8,68%
|
0,38%
|
3,62%
|
7,28%
|
Totale activa
1 |
7.478
|
7.944
|
8.428
|
8.879
|
8.654
|
8.716
|
7.605
|
Nettoactief per aandeel
2 |
197,0
|
215,0
|
230,0
|
240,0
|
230,0
|
236,0
|
247,0
|
Cashflow per aandeel
2 |
15,40
|
45,00
|
33,10
|
42,40
|
9,910
|
16,80
|
22,00
|
Capex
1 |
1.394
|
522
|
477
|
926
|
283
|
309
|
385
|
Capex/omzet
|
41,16%
|
12,39%
|
11,25%
|
21,09%
|
9,82%
|
9,48%
|
9,23%
|
Datum van publicatie
|
11/02/20
|
2/02/21
|
9/02/22
|
8/02/23
|
4/03/24
|
-
|
-
|
Laatste slotkoers
473
TWD Gemiddelde koersdoel
517,8
TWD Spread / Gemiddelde doel +9,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,13% | 480 mln. | | +2,46% | 51,27 mld. | | -17,71% | 14,84 mld. | | +22,63% | 11,95 mld. | | +51,45% | 8,85 mld. | | 0,00% | 8,31 mld. | | -10,69% | 8,1 mld. | | +8,15% | 7,71 mld. | | -11,41% | 7,02 mld. | | -13,27% | 6,82 mld. |
Geïntegreerde schakelingen
|