Beurs gesloten -
Nyse
22:00:02 13-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
82,10 USD
|
+1,02%
|
|
-0,28%
|
+16,64%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
74.286
|
74.298
|
71.884
|
75.338
|
78.462
|
81.139
|
84.026
|
87.149
|
Variatie
|
-
|
0,02%
|
-3,25%
|
4,8%
|
4,15%
|
3,41%
|
3,56%
|
3,72%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
31.934
|
31.517
|
23.691
|
24.046
|
22.096
|
27.155
|
30.476
|
33.390
|
Variatie
|
-
|
-1,31%
|
-24,83%
|
1,5%
|
-8,11%
|
22,9%
|
12,23%
|
9,56%
|
Betaalde rente
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
23.901
|
14.022
|
27.469
|
18.807
|
12.910
|
17.046
|
20.189
|
23.907
|
Variatie
|
-
|
-41,33%
|
95,9%
|
-31,53%
|
-31,36%
|
32,04%
|
18,44%
|
18,42%
|
Nettowinst (verlies)
1 |
18.171
|
10.201
|
20.758
|
13.700
|
7.850
|
11.628
|
14.215
|
16.633
|
Variatie
|
-
|
-43,86%
|
103,49%
|
-34%
|
-42,7%
|
48,13%
|
22,24%
|
17,02%
|
Datum van publicatie
|
14/01/20
|
15/01/21
|
14/01/22
|
13/01/23
|
12/01/24
|
15/01/25
|
-
|
-
|
 Fiscaal tijdperk: december |
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
2026 Q2
|
2026 Q3
|
---|
Omzet
1 |
18.378
|
20.731
|
19.766
|
17.302
|
16.499
|
19.327
|
17.474
|
17.154
|
17.017
|
19.186
|
19.638
|
18.508
|
18.006
|
21.447
|
19.436
|
20.139
|
17.440
|
21.104
|
20.139
|
20.315
|
19.581
|
21.295
|
20.919
|
20.996
|
20.811
|
22.132
|
21.627
|
21.586
|
Variatie
|
-
|
12,8%
|
-4,65%
|
-12,47%
|
-4,64%
|
17,14%
|
-9,59%
|
-1,83%
|
-0,8%
|
12,75%
|
2,36%
|
-5,75%
|
-2,71%
|
19,11%
|
-9,38%
|
3,62%
|
-13,4%
|
21,01%
|
-4,57%
|
0,87%
|
-3,61%
|
8,75%
|
-1,76%
|
0,37%
|
-0,88%
|
6,35%
|
-2,28%
|
-0,19%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.924
|
10.137
|
9.351
|
6.338
|
5.785
|
8.254
|
6.282
|
5.670
|
3.485
|
6.021
|
7.245
|
5.759
|
5.021
|
8.158
|
5.866
|
6.628
|
1.444
|
6.909
|
6.786
|
7.065
|
6.395
|
7.838
|
7.553
|
7.573
|
7.288
|
8.937
|
8.337
|
8.293
|
Variatie
|
-
|
27,93%
|
-7,75%
|
-32,22%
|
-8,73%
|
42,68%
|
-23,89%
|
-9,74%
|
-38,54%
|
72,77%
|
20,33%
|
-20,51%
|
-12,81%
|
62,48%
|
-28,1%
|
12,99%
|
-78,21%
|
378,46%
|
-1,78%
|
4,11%
|
-9,48%
|
22,56%
|
-3,64%
|
0,27%
|
-3,77%
|
22,63%
|
-6,71%
|
-0,53%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
5.702
|
3.110
|
1.448
|
4.076
|
5.831
|
10.309
|
7.348
|
5.862
|
3.950
|
5.266
|
5.971
|
4.394
|
3.176
|
6.183
|
4.042
|
4.788
|
-2.103
|
4.544
|
4.310
|
4.390
|
3.802
|
5.247
|
4.932
|
5.111
|
4.860
|
6.258
|
5.890
|
5.995
|
Variatie
|
-
|
-45,46%
|
-53,44%
|
181,49%
|
43,06%
|
76,8%
|
-28,72%
|
-20,22%
|
-32,62%
|
33,32%
|
13,39%
|
-26,41%
|
-27,72%
|
94,68%
|
-34,63%
|
18,46%
|
-
|
-
|
-5,15%
|
1,86%
|
-13,39%
|
38,01%
|
-6,01%
|
3,63%
|
-4,92%
|
28,77%
|
-5,87%
|
1,78%
|
Nettowinst (verlies)
1 |
4.649
|
2.210
|
1.052
|
2.928
|
4.341
|
7.584
|
5.899
|
4.352
|
2.924
|
4.002
|
4.274
|
3.174
|
2.251
|
4.295
|
2.594
|
3.160
|
-2.218
|
3.047
|
2.975
|
2.961
|
2.600
|
3.654
|
3.444
|
3.546
|
3.413
|
4.436
|
4.249
|
4.351
|
Variatie
|
-
|
-52,46%
|
-52,4%
|
178,33%
|
48,26%
|
74,71%
|
-22,22%
|
-26,22%
|
-32,81%
|
36,87%
|
6,8%
|
-25,74%
|
-29,08%
|
90,8%
|
-39,6%
|
21,82%
|
-
|
-
|
-2,36%
|
-0,47%
|
-12,19%
|
40,55%
|
-5,77%
|
2,98%
|
-3,76%
|
29,95%
|
-4,2%
|
2,4%
|
Datum van publicatie
|
14/01/20
|
15/04/20
|
14/07/20
|
13/10/20
|
15/01/21
|
15/04/21
|
14/07/21
|
14/10/21
|
14/01/22
|
14/04/22
|
15/07/22
|
14/10/22
|
13/01/23
|
14/04/23
|
14/07/23
|
13/10/23
|
12/01/24
|
12/04/24
|
12/07/24
|
15/10/24
|
15/01/25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/01/20
|
15/01/21
|
14/01/22
|
13/01/23
|
12/01/24
|
15/01/25
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
CAPEX
1 |
3.774
|
5.336
|
3.446
|
4.119
|
5.632
|
6.583
|
Variatie
|
-
|
41,39%
|
-35,42%
|
19,53%
|
36,73%
|
16,89%
|
Vrije kasstroom (FCF)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/02/19
|
21/02/20
|
26/02/21
|
28/02/22
|
27/02/23
|
23/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT-marge (%)
|
-
|
42,99%
|
42,42%
|
32,96%
|
31,92%
|
28,16%
|
33,47%
|
36,27%
|
38,31%
|
EBT-marge (%)
|
-
|
32,17%
|
18,87%
|
38,21%
|
24,96%
|
16,45%
|
21,01%
|
24,03%
|
27,43%
|
Nettomarge (%)
|
-
|
24,46%
|
13,73%
|
28,88%
|
18,18%
|
10%
|
14,33%
|
16,92%
|
19,09%
|
FCF-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Winstgevendheid
| | | | | | | | | |
---|
ROA
|
-
|
0,98%
|
0,51%
|
0,94%
|
0,62%
|
0,38%
|
0,51%
|
0,61%
|
0,7%
|
ROE
|
-
|
10,3%
|
5,9%
|
11,5%
|
7,7%
|
4,3%
|
6,1%
|
7,27%
|
8,53%
|
Financiële gezondheid
| | | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / EBITDA (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bestanddelen per aandeel
| | | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
1,92
|
2,04
|
2,04
|
2,04
|
2,08
|
2,177
|
2,331
|
2,492
|
Variatie
|
-
|
-
|
6,25%
|
0%
|
0%
|
1,96%
|
4,68%
|
7,07%
|
6,9%
|
Nettoactief per aandeel
1 |
-
|
82,9
|
86,59
|
92,21
|
94,06
|
98,71
|
101,6
|
108,2
|
117,5
|
Variatie
|
-
|
-
|
4,45%
|
6,49%
|
2,01%
|
4,94%
|
2,95%
|
5,71%
|
8,58%
|
WPA
1 |
-
|
8,04
|
4,87
|
10,14
|
7
|
4,04
|
5,94
|
7,477
|
9,457
|
Variatie
|
-
|
-
|
-39,43%
|
108,21%
|
-30,97%
|
-42,29%
|
47,03%
|
27,94%
|
26,48%
|
Aantal aandelen (in duizend)
|
-
|
2.183.194
|
2.081.960
|
1.984.267
|
1.936.853
|
1.913.882
|
1.877.100
|
1.877.100
|
1.877.100
|
Datum van publicatie
|
-
|
14/01/20
|
15/01/21
|
14/01/22
|
13/01/23
|
12/01/24
|
15/01/25
|
-
|
-
|
| 2024 | 2025 * |
---|
P/E-ratio |
11,9x |
11x |
---|
PBR-ratio |
0,69x |
0,76x |
---|
EV/omzet |
1,64x |
1,83x |
---|
Dividendrendement |
2,65% |
2,84% |
---|
Laatste slotkoers 82,10USD Gemiddelde koersdoel 91,29USD Spread / Gemiddelde doel +11,19% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|