Beurs gesloten -
Singapore S.E.
10:10:29 07-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,360 SGD
|
-1,45%
|
|
-1,45%
|
-8,11%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.906
|
3.229
|
3.538
|
3.781
|
3.880
|
4.185
|
4.596
|
4.760
|
Variatie
|
-
|
-17,34%
|
9,59%
|
6,85%
|
2,63%
|
7,85%
|
9,82%
|
3,58%
|
EBITDA
1 |
868,8
|
599,2
|
635,3
|
590,9
|
629,9
|
684,3
|
754,5
|
794,7
|
Variatie
|
-
|
-31,03%
|
6,02%
|
-6,99%
|
6,6%
|
8,64%
|
10,26%
|
5,33%
|
Bedrijfsresultaat (EBIT)
1 |
415,8
|
123,1
|
233,7
|
233,7
|
265,7
|
319,6
|
367,3
|
397,7
|
Variatie
|
-
|
-70,39%
|
89,85%
|
0%
|
13,69%
|
20,3%
|
14,9%
|
8,29%
|
Betaalde rente
1 |
-21,2
|
-14,7
|
-11,3
|
-13,3
|
-22,9
|
-13,65
|
-17,28
|
-20,35
|
Resultaat voor belastingen (EBT)
1 |
406,6
|
117,2
|
204,9
|
272,7
|
280
|
325,4
|
366,1
|
398,1
|
Variatie
|
-
|
-71,18%
|
74,83%
|
33,09%
|
2,68%
|
16,23%
|
12,49%
|
8,75%
|
Nettowinst (verlies)
1 |
265,1
|
61,8
|
130,1
|
173,1
|
180,5
|
212,7
|
241,5
|
264
|
Variatie
|
-
|
-76,69%
|
110,52%
|
33,05%
|
4,27%
|
17,87%
|
13,5%
|
9,33%
|
Datum van publicatie
|
14/02/20
|
15/02/21
|
28/02/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2019 Q3
|
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2023 Q4
|
---|
Omzet
|
979
|
998,6
|
862,4
|
664,3
|
851
|
851
|
-
|
Variatie
|
-
|
2%
|
-13,64%
|
-22,97%
|
28,1%
|
0%
|
-100%
|
EBITDA
|
-
|
220,4
|
158
|
88,8
|
178,9
|
178,9
|
-
|
Variatie
|
-
|
-
|
-28,31%
|
-43,8%
|
101,46%
|
0%
|
-100%
|
Bedrijfsresultaat (EBIT)
|
-
|
84,5
|
55,9
|
-18,5
|
72,6
|
72,6
|
-
|
Variatie
|
-
|
-
|
-33,85%
|
-
|
-
|
0%
|
-100%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
82,8
|
56,9
|
-53,5
|
56,9
|
56,9
|
-
|
Variatie
|
-
|
-
|
-31,28%
|
-
|
-
|
0%
|
-100%
|
Nettowinst (verlies)
1 |
-
|
48,8
|
36
|
-42
|
33,9
|
33,9
|
52,1
|
Variatie
|
-
|
-
|
-26,23%
|
-
|
-
|
0%
|
53,69%
|
Datum van publicatie
|
13/11/19
|
14/02/20
|
22/05/20
|
14/08/20
|
30/03/22
|
15/02/21
|
29/02/24
|
 Fiscaal tijdperk: december |
2022 S1
|
2023 S1
|
---|
Omzet
1 |
-
|
1.862
|
Variatie
|
-
|
-
|
EBITDA
|
-
|
-
|
Variatie
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
Variatie
|
-
|
-
|
Charge d'intérêts
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Variatie
|
-
|
-
|
Nettowinst (verlies)
1 |
118,7
|
78,5
|
Variatie
|
-
|
-33,87%
|
Datum van publicatie
|
12/08/22
|
14/08/23
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
40
|
-191
|
-301
|
-514
|
-507
|
-212
|
-255
|
-293
|
Variatie
|
-
|
-577,5%
|
-257,59%
|
-270,76%
|
-198,64%
|
-141,85%
|
-220,28%
|
-214,9%
|
Datum van publicatie
|
14/02/20
|
15/02/21
|
28/02/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
346,5
|
106,1
|
194,3
|
222,3
|
323,4
|
371,2
|
415,1
|
408,4
|
Variatie
|
-
|
-69,38%
|
83,13%
|
14,41%
|
45,48%
|
14,76%
|
11,83%
|
-1,61%
|
Vrije kasstroom (FCF)
1 |
263,4
|
377,6
|
466,6
|
380
|
125,7
|
-96,86
|
250,7
|
279,6
|
Variatie
|
-
|
43,36%
|
23,57%
|
-18,56%
|
-66,92%
|
-177,06%
|
-358,8%
|
11,55%
|
Datum van publicatie
|
14/02/20
|
15/02/21
|
28/02/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
22,24%
|
18,56%
|
17,95%
|
15,63%
|
16,23%
|
16,35%
|
16,42%
|
16,69%
|
EBIT-marge (%)
|
10,65%
|
3,81%
|
6,6%
|
6,18%
|
6,85%
|
7,64%
|
7,99%
|
8,35%
|
EBT-marge (%)
|
10,41%
|
3,63%
|
5,79%
|
7,21%
|
7,22%
|
7,78%
|
7,97%
|
8,36%
|
Nettomarge (%)
|
6,79%
|
1,91%
|
3,68%
|
4,58%
|
4,65%
|
5,08%
|
5,25%
|
5,55%
|
FCF-marge (%)
|
6,74%
|
11,7%
|
13,19%
|
10,05%
|
3,24%
|
-2,31%
|
5,45%
|
5,87%
|
Vrije kasstroom/nettoresultaat (%)
|
99,36%
|
611%
|
358,65%
|
219,53%
|
69,64%
|
-45,53%
|
103,82%
|
105,93%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
5,04%
|
1,16%
|
2,62%
|
3,6%
|
3,84%
|
4,3%
|
4,74%
|
5%
|
ROE
|
10,18%
|
2,38%
|
4,86%
|
6,6%
|
6,98%
|
8,1%
|
8,91%
|
9,48%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
0,05x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
0,15x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
8,87%
|
3,29%
|
5,49%
|
5,88%
|
8,33%
|
8,87%
|
9,03%
|
8,58%
|
CAPEX / EBITDA (%)
|
39,88%
|
17,71%
|
30,58%
|
37,62%
|
51,34%
|
54,24%
|
55,01%
|
51,39%
|
CAPEX / FCF (%)
|
131,55%
|
28,1%
|
41,64%
|
58,5%
|
257,28%
|
-383,16%
|
165,57%
|
146,04%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
0,2814
|
0,223
|
0,3049
|
0,278
|
0,2073
|
0,2961
|
0,3205
|
0,3366
|
Variatie
|
-
|
-20,75%
|
36,73%
|
-8,82%
|
-25,45%
|
42,85%
|
8,24%
|
5,03%
|
Dividend per aandeel
1 |
0,0979
|
0,0143
|
0,042
|
0,0495
|
0,0666
|
0,0778
|
0,0872
|
0,0952
|
Variatie
|
-
|
-85,39%
|
193,71%
|
17,86%
|
34,55%
|
16,89%
|
11,96%
|
9,28%
|
Nettoactief per aandeel
1 |
1,198
|
1,203
|
1,249
|
1,186
|
1,2
|
1,233
|
1,267
|
1,297
|
Variatie
|
-
|
0,43%
|
3,82%
|
-5,05%
|
1,15%
|
2,76%
|
2,76%
|
2,37%
|
WPA
1 |
0,1223
|
0,0285
|
0,06
|
0,0799
|
0,0833
|
0,0983
|
0,1108
|
0,1225
|
Variatie
|
-
|
-76,7%
|
110,53%
|
33,17%
|
4,26%
|
18%
|
12,69%
|
10,58%
|
Aantal aandelen (in duizend)
|
2.166.159
|
2.166.735
|
2.166.984
|
2.166.107
|
2.165.713
|
2.166.096
|
2.166.096
|
2.166.096
|
Datum van publicatie
|
14/02/20
|
15/02/21
|
28/02/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
P/E-ratio |
13,8x |
12,3x |
---|
PBR-ratio |
1,1x |
1,07x |
---|
EV/omzet |
0,65x |
0,59x |
---|
Dividendrendement |
5,72% |
6,41% |
---|
Laatste slotkoers 1,360SGD Gemiddelde koersdoel 1,708SGD Spread / Gemiddelde doel +25,57% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|