Beurs gesloten -
Japan Exchange
08:00:00 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
468
JPY
|
+1,52%
|
|
+1,52%
|
+8,50%
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.462
|
15.508
|
13.747
|
13.615
|
14.504
|
24.048
|
Bedrijfswaarde
1 |
3.594
|
8.231
|
5.396
|
5.143
|
6.222
|
13.923
|
K/w-verhouding
|
10,5
x
|
13,9
x
|
13
x
|
14,9
x
|
14,9
x
|
21,2
x
|
Dividendrendement
|
2,04%
|
1,99%
|
2,43%
|
2,42%
|
3,41%
|
2,26%
|
Marktkapitalisatie/omzet
|
0,61
x
|
0,79
x
|
0,66
x
|
0,67
x
|
0,68
x
|
1,05
x
|
Bedrijfswaarde/omzet
|
0,19
x
|
0,42
x
|
0,26
x
|
0,25
x
|
0,29
x
|
0,61
x
|
Bedrijfswaarde/EBITDA
|
2,42
x
|
4,54
x
|
3,24
x
|
3,37
x
|
3,43
x
|
6,57
x
|
Bedrijfswaarde/FCF
|
2,88
x
|
14,9
x
|
3,8
x
|
14
x
|
5,32
x
|
8,07
x
|
FCF Yield
|
34,8%
|
6,71%
|
26,3%
|
7,16%
|
18,8%
|
12,4%
|
Price to Book
|
1,04
x
|
1,41
x
|
1,08
x
|
1,04
x
|
1,05
x
|
1,7
x
|
Aantal aandelen (in duizenden)
|
60.240
|
55.607
|
60.204
|
59.198
|
59.362
|
58.180
|
Referentieprijs
2 |
190,3
|
278,9
|
228,3
|
230,0
|
244,3
|
413,3
|
Datum van publicatie
|
20/09/18
|
26/09/19
|
17/09/20
|
16/09/21
|
15/09/22
|
21/09/23
|
Fiscaal tijdperk: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
18.844
|
19.604
|
20.685
|
20.392
|
21.467
|
22.859
|
EBITDA
1 |
1.487
|
1.814
|
1.663
|
1.528
|
1.816
|
2.118
|
Bedrijfsresultaat (EBIT)
1 |
1.435
|
1.771
|
1.505
|
1.368
|
1.555
|
1.813
|
Operationele Marge
|
7,62%
|
9,03%
|
7,28%
|
6,71%
|
7,24%
|
7,93%
|
Resultaat voor belastingen (EBT)
1 |
1.635
|
1.756
|
1.533
|
1.376
|
1.410
|
1.770
|
Nettowinst (verlies)
1 |
1.107
|
1.199
|
1.051
|
921
|
971
|
1.142
|
Nettomarge
|
5,87%
|
6,12%
|
5,08%
|
4,52%
|
4,52%
|
5%
|
WPA
2 |
18,09
|
20,01
|
17,56
|
15,47
|
16,38
|
19,50
|
Free Cash Flow
1 |
1.249
|
552,2
|
1.419
|
368,4
|
1.169
|
1.724
|
FCF-marge
|
6,63%
|
2,82%
|
6,86%
|
1,81%
|
5,45%
|
7,54%
|
Kasstroomconversie (ebitda)
|
84,01%
|
30,44%
|
85,31%
|
24,11%
|
64,39%
|
81,42%
|
Kasstroomconversie (nettowinst)
|
112,85%
|
46,06%
|
134,98%
|
40%
|
120,42%
|
151,01%
|
Dividend per aandeel
2 |
3,889
|
5,556
|
5,556
|
5,556
|
8,333
|
9,333
|
Datum van publicatie
|
20/09/18
|
26/09/19
|
17/09/20
|
16/09/21
|
15/09/22
|
21/09/23
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
9.873
|
5.096
|
10.374
|
5.563
|
5.448
|
11.208
|
5.875
|
6.209
|
12.693
|
6.468
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
681
|
288
|
739
|
531
|
401
|
960
|
613
|
446
|
1.016
|
552
|
Operationele Marge
|
-
|
6,9%
|
5,65%
|
7,12%
|
9,55%
|
7,36%
|
8,57%
|
10,43%
|
7,18%
|
8%
|
8,53%
|
Resultaat voor belastingen (EBT)
1 |
-
|
682
|
315
|
592
|
516
|
405
|
927
|
617
|
462
|
1.031
|
554
|
Nettowinst (verlies)
1 |
-
|
459
|
207
|
375
|
340
|
264
|
601
|
400
|
302
|
665
|
353
|
Nettomarge
|
-
|
4,65%
|
4,06%
|
3,61%
|
6,11%
|
4,85%
|
5,36%
|
6,81%
|
4,86%
|
5,24%
|
5,46%
|
WPA
2 |
-
|
7,683
|
3,514
|
6,339
|
5,731
|
4,463
|
10,22
|
6,843
|
5,207
|
11,43
|
6,107
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
27/01/21
|
28/10/21
|
27/01/22
|
27/04/22
|
28/10/22
|
30/01/23
|
27/04/23
|
30/10/23
|
5/02/24
|
25/04/24
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.868
|
7.277
|
8.351
|
8.472
|
8.282
|
10.125
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.249
|
552
|
1.419
|
368
|
1.169
|
1.725
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
10,5%
|
8,59%
|
7,14%
|
7,23%
|
8,19%
|
ROA (netto-inkomsten/totale activa)
|
6,66%
|
7,78%
|
6,26%
|
5,38%
|
5,9%
|
6,58%
|
Totale activa
1 |
16.612
|
15.404
|
16.801
|
17.111
|
16.451
|
17.362
|
Nettoactief per aandeel
2 |
184,0
|
198,0
|
211,0
|
221,0
|
232,0
|
243,0
|
Cashflow per aandeel
2 |
102,0
|
92,00
|
99,00
|
121,0
|
109,0
|
173,0
|
Capex
1 |
31
|
62
|
29
|
105
|
256
|
10
|
Capex/omzet
|
0,16%
|
0,32%
|
0,14%
|
0,51%
|
1,19%
|
0,04%
|
Datum van publicatie
|
20/09/18
|
26/09/19
|
17/09/20
|
16/09/21
|
15/09/22
|
21/09/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,50% | 174 mln. | | -12,78% | 192 mld. | | +4,97% | 170 mld. | | +3,09% | 155 mld. | | +4,19% | 99,35 mld. | | +9,20% | 78,92 mld. | | +24,48% | 76,87 mld. | | -6,77% | 70,91 mld. | | -17,75% | 54,66 mld. | | -8,67% | 44,07 mld. |
IT Diensten & Consulting - Andere
|