DAI NIPPON PRINTING CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 4.555 JPY | +1,38% |
|
+3,19% | +9,15% |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 798.920 | 646.310 | 651.385 | 774.374 | 891.942 | 1.091.459 | - | - |
| Bedrijfswaarde 1 | 697.224 | 473.513 | 495.647 | 627.595 | 790.820 | 1.011.159 | 1.078.159 | 1.087.359 |
| K/w-verhouding | -22,4 x | 9,78 x | 26 x | 8,09 x | 11,5 x | 11,8 x | 11,3 x | 12,2 x |
| Dividendrendement | 2,42% | 2,78% | 2,76% | 2,22% | 1,73% | 1,41% | 1,53% | 1,62% |
| Marktkapitalisatie/omzet | 0,57 x | 0,46 x | 0,49 x | 0,58 x | 0,65 x | 0,77 x | 0,75 x | 0,74 x |
| Bedrijfswaarde/omzet | 0,5 x | 0,34 x | 0,37 x | 0,47 x | 0,58 x | 0,71 x | 0,74 x | 0,73 x |
| Bedrijfswaarde/EBITDA | 6,3 x | 4,28 x | 4,94 x | 5,3 x | 6,97 x | 8,15 x | 7,82 x | 7,22 x |
| Bedrijfswaarde/FCF | 25 x | 12,9 x | 46,4 x | 14,7 x | 61 x | 11,7 x | 15,2 x | 13 x |
| FCF Yield | 4% | 7,77% | 2,16% | 6,82% | 1,64% | 8,54% | 6,56% | 7,69% |
| Price to Book | 0,8 x | 0,71 x | 0,62 x | 0,71 x | 0,89 x | 1,02 x | 0,94 x | 0,89 x |
| Aantal aandelen (in duizenden) | 301.821 | 280.882 | 280.890 | 269.067 | 240.740 | 239.618 | - | - |
| Referentieprijs 2 | 2.647 | 2.301 | 2.319 | 2.878 | 3.705 | 4.555 | 4.555 | 4.555 |
| Datum van publicatie | 14/05/19 | 27/05/20 | 13/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.401.505 | 1.401.894 | 1.335.439 | 1.344.147 | 1.373.209 | 1.416.200 | 1.451.867 | 1.483.233 |
| EBITDA 1 | 110.729 | 110.748 | 100.422 | 118.463 | 113.514 | 124.100 | 137.833 | 150.500 |
| Bedrijfsresultaat (EBIT) 1 | 49.898 | 56.274 | 49.529 | 66.788 | 61.233 | 69.767 | 78.500 | 88.833 |
| Operationele Marge | 3,56% | 4,01% | 3,71% | 4,97% | 4,46% | 4,93% | 5,41% | 5,99% |
| Resultaat voor belastingen (EBT) 1 | -18.685 | 102.719 | 46.400 | 126.890 | 119.733 | 142.900 | 141.250 | 116.500 |
| Nettowinst (verlies) 1 | -35.668 | 69.497 | 25.088 | 97.182 | 85.692 | 95.600 | 92.733 | 82.933 |
| Nettomarge | -2,54% | 4,96% | 1,88% | 7,23% | 6,24% | 6,75% | 6,39% | 5,59% |
| WPA 2 | -118,2 | 235,2 | 89,32 | 355,8 | 321,3 | 386,9 | 402,3 | 374,1 |
| Free Cash Flow 1 | 27.868 | 36.775 | 10.689 | 42.820 | 12.972 | 86.400 | 70.750 | 83.667 |
| FCF-marge | 1,99% | 2,62% | 0,8% | 3,19% | 0,94% | 6,1% | 4,87% | 5,64% |
| Kasstroomconversie (ebitda) | 25,17% | 33,21% | 10,64% | 36,15% | 11,43% | 69,62% | 51,33% | 55,59% |
| Kasstroomconversie (nettowinst) | - | 52,92% | 42,61% | 44,06% | 15,14% | 90,38% | 76,29% | 100,88% |
| Dividend per aandeel 2 | 64,00 | 64,00 | 64,00 | 64,00 | 64,00 | 64,00 | 69,67 | 74,00 |
| Datum van publicatie | 14/05/19 | 27/05/20 | 13/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: März | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 694.150 | - | 644.638 | 325.249 | 657.168 | 344.492 | 342.487 | 334.433 | 334.049 | 668.482 | 355.078 | 349.649 | - | 345.098 | 348.654 | 693.752 | 367.500 | 358.974 | - | 355.400 | 354.050 | - | 377.550 | 371.750 | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 25.689 | - | 17.563 | 14.325 | 30.831 | 18.427 | 17.530 | 16.917 | 10.674 | 27.591 | 16.992 | 16.650 | - | 13.282 | 14.250 | 27.532 | 24.470 | 18.450 | - | 15.850 | 15.500 | - | 24.150 | 23.500 | - | - | - |
| Operationele Marge | 3,7% | - | 2,72% | 4,4% | 4,69% | 5,35% | 5,12% | 5,06% | 3,2% | 4,13% | 4,79% | 4,76% | - | 3,85% | 4,09% | 3,97% | 6,66% | 5,14% | - | 4,46% | 4,38% | - | 6,4% | 6,32% | - | - | - |
| Resultaat voor belastingen (EBT) | 109.250 | - | 19.212 | - | 43.016 | 51.763 | - | 23.474 | - | 39.401 | 47.855 | - | - | 79.007 | - | 96.405 | 30.437 | - | - | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) | 75.495 | - | 11.434 | - | 33.812 | 35.739 | - | 15.739 | 12.194 | 27.933 | 36.512 | 21.247 | - | 58.056 | - | 76.230 | 22.329 | - | - | - | - | - | - | - | - | - | - |
| Nettomarge | 10,88% | - | 1,77% | - | 5,15% | 10,37% | - | 4,71% | 3,65% | 4,18% | 10,28% | 6,08% | - | 16,82% | - | 10,99% | 6,08% | - | - | - | - | - | - | - | - | - | - |
| WPA | 250,3 | - | 40,71 | - | 122,3 | 131,3 | - | 58,58 | - | 104,2 | 136,8 | - | - | 225,1 | - | 297,9 | 91,51 | - | - | - | - | - | - | - | - | - | - |
| Dividend per aandeel | 32,00 | 32,00 | 32,00 | - | 32,00 | - | - | - | - | 32,00 | - | - | 32,00 | - | - | 32,00 | - | - | 32,00 | - | - | 32,00 | - | - | 32,00 | 32,00 | 32,00 |
| Datum van publicatie | 12/11/19 | 27/05/20 | 10/11/20 | 12/11/21 | 12/11/21 | 10/02/22 | 13/05/22 | 10/08/22 | 11/11/22 | 11/11/22 | 9/02/23 | 12/05/23 | 12/05/23 | 8/08/23 | 10/11/23 | 10/11/23 | 9/02/24 | - | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 101.696 | 172.797 | 155.738 | 146.779 | 101.122 | 80.300 | 13.300 | 4.100 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 27.868 | 36.775 | 10.689 | 42.820 | 12.972 | 86.400 | 70.750 | 83.667 |
| ROE (netto-inkomsten/eigen vermogen) | -3,5% | 7,3% | 2,6% | 9,1% | 7,9% | 8,77% | 8,5% | 7,43% |
| ROA (netto-inkomsten/totale activa) | 3,25% | 3,65% | 3,38% | 4,39% | 4,51% | 5,05% | 4,85% | 5,3% |
| Totale activa 1 | -1.097.585 | 1.904.909 | 742.657 | 2.213.784 | 1.898.512 | 1.893.069 | 1.912.027 | 1.564.780 |
| Nettoactief per aandeel 2 | 3.301 | 3.260 | 3.717 | 4.058 | 4.158 | 4.486 | 4.848 | 5.140 |
| Cashflow per aandeel 2 | 77,60 | 420,0 | 271,0 | 543,0 | 515,0 | 585,0 | 696,0 | 605,0 |
| Capex 1 | 41.103 | 57.162 | 71.649 | 50.699 | 78.082 | 76.667 | 78.333 | 78.333 |
| Capex/omzet | 2,93% | 4,08% | 5,37% | 3,77% | 5,69% | 5,41% | 5,4% | 5,28% |
| Datum van publicatie | 14/05/19 | 27/05/20 | 13/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
3
Laatste slotkoers
4.555
JPY
Gemiddelde koersdoel
5.117
JPY
Spread / Gemiddelde doel
+12,33%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +9,15% | 6,93 mld. | |
| -7,57% | 7,27 mld. | |
| +11,28% | 2,37 mld. | |
| -32,55% | 1,28 mld. | |
| +180,00% | 1,21 mld. | |
| -5,13% | 896 mln. | |
| -18,44% | 861 mln. | |
| -7,76% | 605 mln. | |
| -10,09% | 510 mln. | |
| -11,47% | 461 mln. |
- Beurs
- Aandelen
- Koers 7912
- Financiën Dai Nippon Printing Co., Ltd.
