Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
261.700
JPY
|
+0,23%
|
|
-0,04%
|
+3,97%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
581.830
|
608.292
|
714.798
|
747.040
|
640.784
|
607.144
|
-
|
-
|
Bedrijfswaarde
1 |
581.830
|
906.623
|
1.044.730
|
1.112.678
|
994.870
|
965.189
|
985.522
|
993.225
|
K/w-verhouding
|
-
|
31,4
x
|
34
x
|
31,2
x
|
28,9
x
|
28,1
x
|
25,4
x
|
25,5
x
|
Dividendrendement
|
-
|
4,26%
|
3,47%
|
3,71%
|
4,08%
|
4,34%
|
4,69%
|
4,48%
|
Marktkapitalisatie/omzet
|
-
|
12,2
x
|
13,1
x
|
12,5
x
|
10,9
x
|
10,2
x
|
11
x
|
11,1
x
|
Bedrijfswaarde/omzet
|
-
|
18,2
x
|
19,1
x
|
18,6
x
|
16,9
x
|
16,2
x
|
17,9
x
|
18,2
x
|
Bedrijfswaarde/EBITDA
|
-
|
29,4
x
|
27,1
x
|
26,9
x
|
24,5
x
|
24
x
|
27,2
x
|
25,4
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,26
x
|
1,25
x
|
1,46
x
|
1,43
x
|
1,23
x
|
1,18
x
|
1,14
x
|
1,14
x
|
Aantal aandelen (in duizenden)
|
2.075
|
2.196
|
2.196
|
2.320
|
2.320
|
2.320
|
-
|
-
|
Referentieprijs
2 |
280.400
|
277.000
|
325.500
|
322.000
|
276.200
|
261.700
|
261.700
|
261.700
|
Datum van publicatie
|
18/04/19
|
16/04/20
|
20/04/21
|
15/04/22
|
18/04/23
|
16/04/24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
49.896
|
54.711
|
59.836
|
58.859
|
59.564
|
55.053
|
54.457
|
EBITDA
1 |
30.832
|
38.556
|
41.387
|
40.646
|
40.270
|
36.234
|
39.069
|
Bedrijfsresultaat (EBIT)
1 |
21.261
|
24.145
|
26.525
|
25.402
|
25.053
|
26.088
|
26.994
|
Operationele Marge
|
42,61%
|
44,13%
|
44,33%
|
43,16%
|
42,06%
|
47,39%
|
49,57%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
21.604
|
23.762
|
22.832
|
Nettowinst (verlies)
1 |
18.292
|
21.035
|
23.305
|
22.174
|
20.757
|
23.909
|
23.743
|
Nettomarge
|
36,66%
|
38,45%
|
38,95%
|
37,67%
|
34,85%
|
43,43%
|
43,6%
|
WPA
2 |
8.818
|
9.579
|
10.330
|
9.556
|
9.311
|
10.319
|
10.260
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
11.813
|
11.283
|
11.940
|
11.266
|
11.354
|
12.276
|
11.713
|
Datum van publicatie
|
16/04/20
|
20/04/21
|
15/04/22
|
18/04/23
|
16/04/24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
23.127
|
24.878
|
25.018
|
26.614
|
28.097
|
29.572
|
30.264
|
29.369
|
29.490
|
29.921
|
29.530
|
31.042
|
31.372
|
30.478
|
EBITDA
1 |
14.415
|
-
|
15.365
|
18.731
|
19.825
|
20.370
|
21.017
|
20.298
|
20.349
|
20.534
|
20.535
|
21.084
|
21.020
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.960
|
10.702
|
10.559
|
11.574
|
12.571
|
13.116
|
13.409
|
12.661
|
12.741
|
12.915
|
12.914
|
13.560
|
13.324
|
13.298
|
Operationele Marge
|
43,07%
|
43,02%
|
42,21%
|
43,49%
|
44,74%
|
44,35%
|
44,31%
|
43,11%
|
43,2%
|
43,16%
|
43,73%
|
43,68%
|
42,47%
|
43,63%
|
Resultaat voor belastingen (EBT)
1 |
8.598
|
9.167
|
9.126
|
9.937
|
11.099
|
11.620
|
11.686
|
11.050
|
11.124
|
11.225
|
11.167
|
11.698
|
11.446
|
11.390
|
Nettowinst (verlies)
1 |
8.597
|
9.166
|
9.125
|
9.936
|
11.099
|
11.620
|
11.685
|
11.050
|
11.124
|
11.224
|
11.166
|
11.698
|
11.446
|
11.390
|
Nettomarge
|
37,17%
|
36,84%
|
36,47%
|
37,33%
|
39,5%
|
39,29%
|
38,61%
|
37,62%
|
37,72%
|
37,51%
|
37,81%
|
37,68%
|
36,48%
|
37,37%
|
WPA
2 |
4.461
|
4.420
|
4.398
|
4.525
|
5.054
|
5.291
|
5.039
|
4.762
|
4.794
|
4.838
|
4.813
|
5.042
|
4.934
|
4.910
|
Dividend per aandeel
2 |
5.427
|
5.773
|
6.040
|
5.427
|
5.856
|
6.118
|
5.822
|
5.617
|
5.649
|
5.643
|
5.666
|
5.768
|
5.952
|
5.752
|
Datum van publicatie
|
18/04/19
|
17/10/19
|
16/04/20
|
16/10/20
|
20/04/21
|
15/10/21
|
15/04/22
|
18/10/22
|
18/04/23
|
18/10/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
298.331
|
329.932
|
365.638
|
354.086
|
358.045
|
378.378
|
386.081
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
9,676
x
|
8,557
x
|
8,835
x
|
8,711
x
|
8,891
x
|
10,44
x
|
9,882
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
4,11%
|
4,42%
|
4,59%
|
4,25%
|
4,24%
|
4,25%
|
4,43%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
222.741
|
221.851
|
223.400
|
225.938
|
224.159
|
222.199
|
230.281
|
228.769
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1.645
|
80.640
|
-
|
2.782
|
15.167
|
34.979
|
19.063
|
Capex/omzet
|
-
|
3,3%
|
147,39%
|
-
|
4,73%
|
25,46%
|
63,54%
|
35,01%
|
Datum van publicatie
|
18/04/19
|
16/04/20
|
20/04/21
|
15/04/22
|
18/04/23
|
16/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,97% | 3,86 mld. | | -15,09% | 12,04 mld. | | -13,53% | 7,51 mld. | | -1,91% | 5,28 mld. | | -7,21% | 5,46 mld. | | -11,21% | 5,15 mld. | | -9,21% | 4,49 mld. | | +0,51% | 4,5 mld. | | -1,70% | 4,54 mld. | | -15,40% | 3,1 mld. |
diversen vastgoed
|