Beurs gesloten -
Hong Kong S.E.
10:08:22 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,21
HKD
|
+1,68%
|
|
+3,42%
|
+15,24%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.048
|
1.985
|
1.773
|
2.039
|
1.761
|
1.432
|
Bedrijfswaarde
1 |
841,1
|
1.057
|
814
|
1.232
|
687,1
|
378,6
|
K/w-verhouding
|
6,74
x
|
7,88
x
|
6,79
x
|
5,73
x
|
4,93
x
|
4,4
x
|
Dividendrendement
|
5,1%
|
4,06%
|
4,65%
|
4,79%
|
6,63%
|
7,61%
|
Marktkapitalisatie/omzet
|
2,16
x
|
2,09
x
|
1,73
x
|
1,75
x
|
1,38
x
|
1,24
x
|
Bedrijfswaarde/omzet
|
0,89
x
|
1,11
x
|
0,79
x
|
1,06
x
|
0,54
x
|
0,33
x
|
Bedrijfswaarde/EBITDA
|
2,12
x
|
3,16
x
|
2,18
x
|
2,86
x
|
1,43
x
|
1,07
x
|
Bedrijfswaarde/FCF
|
5,04
x
|
5,74
x
|
6,78
x
|
-737
x
|
1,88
x
|
-1,74
x
|
FCF Yield
|
19,9%
|
17,4%
|
14,8%
|
-0,14%
|
53,1%
|
-57,4%
|
Price to Book
|
1,07
x
|
0,98
x
|
0,82
x
|
0,86
x
|
0,67
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
1.586.382
|
1.552.988
|
1.504.869
|
1.498.337
|
1.498.789
|
1.500.247
|
Referentieprijs
2 |
1,291
|
1,278
|
1,178
|
1,361
|
1,175
|
0,9544
|
Datum van publicatie
|
15/04/19
|
22/04/20
|
19/04/21
|
21/04/22
|
25/04/23
|
19/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
948,9
|
950
|
1.024
|
1.165
|
1.278
|
1.151
|
EBITDA
1 |
396
|
334,4
|
373,1
|
430,5
|
480,1
|
354,4
|
Bedrijfsresultaat (EBIT)
1 |
345,1
|
283,2
|
320,5
|
380,8
|
419,1
|
276
|
Operationele Marge
|
36,36%
|
29,81%
|
31,29%
|
32,68%
|
32,8%
|
23,98%
|
Resultaat voor belastingen (EBT)
1 |
377,8
|
314,1
|
331,3
|
439,3
|
438,4
|
414,1
|
Nettowinst (verlies)
1 |
304
|
255,4
|
268,1
|
358,2
|
358,1
|
326
|
Nettomarge
|
32,03%
|
26,89%
|
26,18%
|
30,74%
|
28,02%
|
28,32%
|
WPA
2 |
0,1916
|
0,1621
|
0,1735
|
0,2375
|
0,2383
|
0,2170
|
Free Cash Flow
1 |
167
|
184
|
120,1
|
-1,673
|
365,2
|
-217,2
|
FCF-marge
|
17,6%
|
19,37%
|
11,72%
|
-0,14%
|
28,58%
|
-18,87%
|
Kasstroomconversie (ebitda)
|
42,17%
|
55,03%
|
32,19%
|
-
|
76,07%
|
-
|
Kasstroomconversie (nettowinst)
|
54,94%
|
72,04%
|
44,79%
|
-
|
101,99%
|
-
|
Dividend per aandeel
2 |
0,0659
|
0,0518
|
0,0547
|
0,0652
|
0,0778
|
0,0726
|
Datum van publicatie
|
15/04/19
|
22/04/20
|
19/04/21
|
21/04/22
|
25/04/23
|
19/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.207
|
928
|
959
|
807
|
1.073
|
1.053
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
167
|
184
|
120
|
-1,67
|
365
|
-217
|
ROE (netto-inkomsten/eigen vermogen)
|
16,3%
|
12,9%
|
12,6%
|
15,5%
|
14,1%
|
11,7%
|
ROA (netto-inkomsten/totale activa)
|
9,49%
|
6,87%
|
7,04%
|
7,62%
|
7,47%
|
4,73%
|
Totale activa
1 |
3.205
|
3.718
|
3.808
|
4.698
|
4.793
|
6.894
|
Nettoactief per aandeel
2 |
1,210
|
1,300
|
1,440
|
1,590
|
1,760
|
1,900
|
Cashflow per aandeel
2 |
0,4100
|
0,3000
|
0,4900
|
0,3900
|
0,5400
|
0,6000
|
Capex
1 |
16,9
|
33,8
|
139
|
313
|
204
|
200
|
Capex/omzet
|
1,78%
|
3,56%
|
13,58%
|
26,87%
|
15,99%
|
17,34%
|
Datum van publicatie
|
15/04/19
|
22/04/20
|
19/04/21
|
21/04/22
|
25/04/23
|
19/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,24% | 232 mln. | | +30,38% | 684 mld. | | +26,51% | 568 mld. | | -4,36% | 361 mld. | | +19,30% | 329 mld. | | +3,73% | 284 mld. | | +16,70% | 240 mld. | | +8,78% | 208 mld. | | -7,93% | 200 mld. | | +7,68% | 166 mld. |
Farmaceutische producten - Andere
|