slotkoers
Korea S.E.
00:00:00 24-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.170
KRW
|
-1,33%
|
|
-0,73%
|
-3,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.204.318
|
1.148.500
|
1.586.588
|
1.182.329
|
1.412.675
|
1.359.429
|
-
|
-
|
Bedrijfswaarde
1 |
1.204.318
|
1.148.500
|
1.586.588
|
1.182.329
|
1.412.675
|
1.359.429
|
1.359.429
|
1.359.429
|
K/w-verhouding
|
3,75
x
|
3,56
x
|
3,25
x
|
3,08
x
|
3,89
x
|
3,17
x
|
2,8
x
|
2,61
x
|
Dividendrendement
|
5,76%
|
5,74%
|
6,72%
|
9,3%
|
6,48%
|
7,89%
|
8,95%
|
9,73%
|
Marktkapitalisatie/omzet
|
0,76
x
|
0,66
x
|
0,77
x
|
0,53
x
|
0,76
x
|
0,62
x
|
0,6
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
0,76
x
|
0,66
x
|
0,77
x
|
0,53
x
|
0,76
x
|
0,62
x
|
0,6
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,26
x
|
0,23
x
|
0,3
x
|
0,22
x
|
0,24
x
|
0,23
x
|
0,22
x
|
0,2
x
|
Aantal aandelen (in duizenden)
|
169.146
|
169.146
|
169.146
|
169.146
|
166.393
|
166.393
|
-
|
-
|
Referentieprijs
2 |
7.120
|
6.790
|
9.380
|
6.990
|
8.490
|
8.170
|
8.170
|
8.170
|
Datum van publicatie
|
6/02/20
|
8/02/21
|
10/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.584
|
1.738
|
2.062
|
2.228
|
1.866
|
2.188
|
2.267
|
2.316
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
432,2
|
490
|
748,6
|
613,7
|
830
|
1.150
|
1.192
|
1.210
|
Operationele Marge
|
27,29%
|
28,19%
|
36,31%
|
27,54%
|
44,49%
|
52,55%
|
52,56%
|
52,23%
|
Resultaat voor belastingen (EBT)
1 |
438,5
|
499,1
|
736,7
|
604
|
532,4
|
596,9
|
668,8
|
705,2
|
Nettowinst (verlies)
1 |
327,4
|
376,8
|
503,1
|
441,1
|
387,8
|
431,3
|
487,2
|
519,9
|
Nettomarge
|
20,67%
|
21,68%
|
24,4%
|
19,8%
|
20,79%
|
19,71%
|
21,49%
|
22,45%
|
WPA
2 |
1.900
|
1.908
|
2.886
|
2.266
|
2.180
|
2.581
|
2.922
|
3.136
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
410,0
|
390,0
|
630,0
|
650,0
|
550,0
|
644,7
|
731,2
|
795,0
|
Datum van publicatie
|
6/02/20
|
8/02/21
|
10/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
518,1
|
528,2
|
515,7
|
543,5
|
499,3
|
669,4
|
455,4
|
484,8
|
508,3
|
474,4
|
476,2
|
555,7
|
549,9
|
534,1
|
534,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
200
|
136,5
|
228,5
|
194,3
|
159,7
|
31,14
|
229,3
|
191,9
|
158,3
|
164,9
|
158,5
|
296,5
|
311
|
230,5
|
-
|
Operationele Marge
|
38,6%
|
25,85%
|
44,31%
|
35,76%
|
31,98%
|
4,65%
|
50,35%
|
39,59%
|
31,15%
|
34,76%
|
33,29%
|
53,36%
|
56,56%
|
43,16%
|
-
|
Resultaat voor belastingen (EBT)
1 |
202,1
|
127,1
|
229,9
|
191,6
|
158,3
|
24,14
|
225
|
192,7
|
155,6
|
-41,05
|
154,9
|
161,5
|
186
|
73,67
|
181
|
Nettowinst (verlies)
1 |
138,6
|
85,61
|
162,2
|
123,2
|
108,8
|
46,8
|
168
|
141,8
|
115
|
-36,9
|
111,7
|
122,5
|
130,5
|
47,34
|
147,2
|
Nettomarge
|
26,76%
|
16,21%
|
31,46%
|
22,67%
|
21,79%
|
6,99%
|
36,89%
|
29,24%
|
22,62%
|
-7,78%
|
23,46%
|
22,04%
|
23,74%
|
8,86%
|
27,57%
|
WPA
2 |
798,0
|
479,0
|
932,0
|
702,0
|
616,0
|
16,00
|
966,0
|
813,0
|
650,0
|
-252,0
|
632,0
|
817,6
|
654,7
|
146,2
|
888,6
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
10/02/22
|
28/04/22
|
28/07/22
|
27/10/22
|
9/02/23
|
27/04/23
|
28/07/23
|
30/10/23
|
7/02/24
|
2/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,91%
|
6,72%
|
9,16%
|
7,03%
|
6,5%
|
7,65%
|
7,95%
|
8,12%
|
ROA (netto-inkomsten/totale activa)
|
0,53%
|
0,49%
|
0,67%
|
0,45%
|
0,42%
|
0,46%
|
0,48%
|
0,5%
|
Totale activa
1 |
61.942
|
76.188
|
75.343
|
98.021
|
91.666
|
93.920
|
100.815
|
104.818
|
Nettoactief per aandeel
2 |
27.296
|
29.493
|
31.543
|
31.812
|
35.452
|
34.803
|
37.697
|
40.346
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
8/02/21
|
10/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
8.170
KRW Gemiddelde koersdoel
10.081
KRW Spread / Gemiddelde doel +23,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,77% | 996 mln. | | +18,00% | 576 mld. | | +17,91% | 310 mld. | | +21,99% | 254 mld. | | +22,33% | 210 mld. | | +24,95% | 188 mld. | | +30,54% | 172 mld. | | +9,11% | 163 mld. | | +7,40% | 149 mld. | | -11,24% | 139 mld. |
Banken - Andere
|