Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.077
JPY
|
-0,46%
|
|
+1,03%
|
-13,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
38.357
|
38.684
|
27.947
|
21.280
|
21.860
|
18.804
|
-
|
-
|
Bedrijfswaarde
1 |
26.697
|
22.457
|
-550,9
|
-23,77
|
8.000
|
18.804
|
18.804
|
18.804
|
K/w-verhouding
|
19,9
x
|
10,4
x
|
2,78
x
|
4,07
x
|
92
x
|
189
x
|
-26,9
x
|
-105
x
|
Dividendrendement
|
1,01%
|
2,01%
|
7,36%
|
5,5%
|
5,99%
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,43
x
|
0,44
x
|
0,28
x
|
1,26
x
|
1,34
x
|
1,25
x
|
1,69
x
|
1,83
x
|
Bedrijfswaarde/omzet
|
0,43
x
|
0,44
x
|
0,28
x
|
1,26
x
|
1,34
x
|
1,25
x
|
1,69
x
|
1,83
x
|
Bedrijfswaarde/EBITDA
|
12.058.309
x
|
10.097.703
x
|
2.398.888
x
|
1.013.343.492
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
99.371.710
x
|
57.225.296
x
|
3.054.990
x
|
-2.601.175
x
|
-5.755.606
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,41
x
|
1,24
x
|
0,86
x
|
0,71
x
|
0,75
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
22.900
|
22.194
|
21.204
|
17.471
|
17.460
|
17.460
|
-
|
-
|
Referentieprijs
2 |
1.675
|
1.743
|
1.318
|
1.218
|
1.252
|
1.077
|
1.077
|
1.077
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
10/02/22
|
13/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
89.953
|
88.768
|
98.515
|
16.924
|
16.264
|
15.000
|
11.100
|
10.300
|
EBITDA
|
3.181
|
3.831
|
11.650
|
21
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.633
|
3.240
|
10.922
|
-447
|
616
|
650
|
-700
|
-300
|
Operationele Marge
|
2,93%
|
3,65%
|
11,09%
|
-2,64%
|
3,79%
|
4,33%
|
-6,31%
|
-2,91%
|
Resultaat voor belastingen (EBT)
|
2.645
|
6.150
|
15.280
|
8.310
|
390
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.928
|
3.750
|
10.231
|
5.719
|
237
|
100
|
-700
|
-180
|
Nettomarge
|
2,14%
|
4,22%
|
10,39%
|
33,79%
|
1,46%
|
0,67%
|
-6,31%
|
-1,75%
|
WPA
2 |
84,23
|
167,9
|
473,3
|
299,3
|
13,61
|
5,700
|
-40,10
|
-10,30
|
Free Cash Flow
|
386
|
676
|
9.148
|
-8.181
|
-3.798
|
-
|
-
|
-
|
FCF-marge
|
0,43%
|
0,76%
|
9,29%
|
-48,34%
|
-23,35%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
12,13%
|
17,65%
|
78,52%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
20,02%
|
18,03%
|
89,41%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
17,00
|
35,00
|
97,00
|
67,00
|
75,00
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
10/02/22
|
13/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
41.327
|
55.028
|
19.709
|
23.778
|
4.647
|
3.231
|
7.878
|
5.007
|
4.039
|
3.355
|
3.416
|
6.771
|
4.898
|
4.595
|
3.923
|
3.578
|
3.631
|
3.868
|
EBITDA
|
-
|
-
|
-
|
976
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-295
|
9.974
|
148
|
800
|
-186
|
-402
|
-588
|
1.089
|
-948
|
-350
|
-211
|
-561
|
949
|
228
|
242
|
16
|
-5
|
397
|
Operationele Marge
|
-0,71%
|
18,13%
|
0,75%
|
3,36%
|
-4%
|
-12,44%
|
-7,46%
|
21,75%
|
-23,47%
|
-10,43%
|
-6,18%
|
-8,29%
|
19,38%
|
4,96%
|
6,17%
|
0,45%
|
-0,14%
|
10,26%
|
Resultaat voor belastingen (EBT)
|
568
|
13.558
|
1.029
|
-
|
-372
|
-
|
8.256
|
1.103
|
-
|
-372
|
-
|
-552
|
1.006
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
595
|
9.388
|
407
|
436
|
-247
|
6.041
|
5.794
|
122
|
-197
|
-218
|
-161
|
-379
|
755
|
-139
|
45
|
-13
|
-18
|
85
|
Nettomarge
|
1,44%
|
17,06%
|
2,07%
|
1,83%
|
-5,32%
|
186,97%
|
73,55%
|
2,44%
|
-4,88%
|
-6,5%
|
-4,71%
|
-5,6%
|
15,41%
|
-3,03%
|
1,15%
|
-0,36%
|
-0,5%
|
2,2%
|
WPA
|
26,45
|
427,4
|
22,82
|
-
|
-11,78
|
-
|
284,4
|
16,53
|
-
|
-12,50
|
-
|
-21,70
|
43,23
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/08/20
|
6/08/21
|
10/11/21
|
10/02/22
|
12/05/22
|
5/08/22
|
5/08/22
|
10/11/22
|
13/02/23
|
10/05/23
|
7/08/23
|
7/08/23
|
7/11/23
|
13/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
11.660
|
16.227
|
28.498
|
21.304
|
13.860
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
386
|
676
|
9.148
|
-8.181
|
-3.798
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,6%
|
12,9%
|
41,4%
|
18,3%
|
0,8%
|
0,3%
|
-2,4%
|
-0,6%
|
ROA (netto-inkomsten/totale activa)
|
4,79%
|
-
|
20,8%
|
-0,7%
|
0,71%
|
-
|
-
|
-
|
Totale activa
1 |
40.259
|
-
|
49.251
|
-818.708
|
33.307
|
-
|
-
|
-
|
Nettoactief per aandeel
|
1.188
|
1.406
|
1.540
|
1.707
|
1.680
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
108,0
|
194,0
|
505,0
|
321,0
|
33,00
|
34,40
|
-8,500
|
21,30
|
Capex
|
829
|
1.503
|
953
|
569
|
362
|
-
|
-
|
-
|
Capex/omzet
|
0,92%
|
1,69%
|
0,97%
|
3,36%
|
2,23%
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
10/02/22
|
13/02/23
|
13/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,98% | 119 mln. | | -10,99% | 998 mln. | | -25,73% | 568 mln. | | +2,27% | 170 mln. | | -61,83% | 81,49 mln. | | -0,25% | 62,71 mln. | | -10,95% | 60,79 mln. |
Digitale mediabureaus
|