slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
52.000
KRW
|
+1,36%
|
|
+0,78%
|
+3,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.443.559
|
2.972.388
|
4.085.154
|
3.467.475
|
5.047.695
|
5.207.939
|
-
|
-
|
Bedrijfswaarde
2 |
4.036
|
3.251
|
4.920
|
4.064
|
5.048
|
4.528
|
3.976
|
3.463
|
K/w-verhouding
|
12
x
|
12,5
x
|
9,81
x
|
5,35
x
|
-
|
6,9
x
|
6,33
x
|
5,42
x
|
Dividendrendement
|
3,49%
|
-
|
2,94%
|
2,17%
|
-
|
3,28%
|
3,42%
|
3,94%
|
Marktkapitalisatie/omzet
|
0,76
x
|
0,69
x
|
0,7
x
|
0,4
x
|
0,52
x
|
0,53
x
|
0,52
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
0,89
x
|
0,76
x
|
0,85
x
|
0,47
x
|
0,52
x
|
0,46
x
|
0,4
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
6,49
x
|
6,21
x
|
5,82
x
|
3,07
x
|
-
|
3,31
x
|
2,75
x
|
2,19
x
|
Bedrijfswaarde/FCF
|
12,9
x
|
6,98
x
|
19
x
|
7,45
x
|
-
|
6,26
x
|
5,03
x
|
3,66
x
|
FCF Yield
|
7,75%
|
14,3%
|
5,25%
|
13,4%
|
-
|
16%
|
19,9%
|
27,3%
|
Price to Book
|
0,82
x
|
0,7
x
|
0,9
x
|
0,66
x
|
-
|
0,8
x
|
0,72
x
|
0,65
x
|
Aantal aandelen (in duizenden)
|
100.249
|
100.249
|
100.249
|
100.216
|
100.153
|
100.153
|
-
|
-
|
Referentieprijs
3 |
34.350
|
29.650
|
40.750
|
34.600
|
50.400
|
52.000
|
52.000
|
52.000
|
Datum van publicatie
|
13/02/20
|
8/02/21
|
9/02/22
|
8/02/23
|
19/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.510
|
4.282
|
5.816
|
8.622
|
9.762
|
9.780
|
10.014
|
11.243
|
EBITDA
1 |
621,8
|
523,9
|
846
|
1.325
|
-
|
1.369
|
1.448
|
1.581
|
Bedrijfsresultaat (EBIT)
1 |
477
|
393,9
|
595,3
|
1.072
|
1.393
|
1.108
|
1.193
|
1.368
|
Operationele Marge
|
10,58%
|
9,2%
|
10,24%
|
12,43%
|
14,27%
|
11,33%
|
11,91%
|
12,17%
|
Resultaat voor belastingen (EBT)
1 |
404,9
|
355,8
|
521
|
886,3
|
1.261
|
1.035
|
1.122
|
1.316
|
Nettowinst (verlies)
1 |
272,1
|
247,5
|
385,9
|
644,1
|
925,1
|
755,6
|
823,9
|
962,7
|
Nettomarge
|
6,03%
|
5,78%
|
6,63%
|
7,47%
|
9,48%
|
7,73%
|
8,23%
|
8,56%
|
WPA
2 |
2.861
|
2.364
|
4.154
|
6.466
|
-
|
7.537
|
8.220
|
9.602
|
Free Cash Flow
3 |
312.654
|
465.626
|
258.431
|
545.691
|
-
|
723.375
|
790.900
|
946.000
|
FCF-marge
|
6.933,07%
|
10.873,88%
|
4.443,3%
|
6.329,12%
|
-
|
7.396,13%
|
7.898,31%
|
8.414,4%
|
Kasstroomconversie (ebitda)
|
50.283,79%
|
88.878,55%
|
30.547,18%
|
41.189,05%
|
-
|
52.855,66%
|
54.624,79%
|
59.826,74%
|
Kasstroomconversie (nettowinst)
|
114.903,91%
|
188.166,82%
|
66.970,41%
|
84.727,3%
|
-
|
95.732,73%
|
95.997,98%
|
98.264,83%
|
Dividend per aandeel
2 |
1.200
|
-
|
1.200
|
750,0
|
-
|
1.705
|
1.780
|
2.050
|
Datum van publicatie
|
13/02/20
|
8/02/21
|
9/02/22
|
8/02/23
|
19/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.546
|
1.815
|
1.641
|
2.218
|
2.379
|
1.757
|
2.405
|
2.672
|
2.366
|
2.453
|
2.583
|
2.389
|
2.354
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
129,6
|
158
|
194,4
|
309,5
|
316,9
|
237,6
|
369,7
|
466,5
|
297,6
|
301,4
|
312,1
|
262,1
|
232,3
|
Operationele Marge
|
8,38%
|
8,7%
|
11,85%
|
13,95%
|
13,32%
|
13,52%
|
15,37%
|
17,46%
|
12,58%
|
12,29%
|
12,08%
|
10,97%
|
9,87%
|
Resultaat voor belastingen (EBT)
|
80,2
|
155,3
|
148,3
|
-
|
231,2
|
278,1
|
-
|
438,2
|
269,1
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
54,4
|
127,3
|
100,5
|
140,6
|
118,9
|
279,5
|
207,5
|
308
|
189,1
|
195
|
222
|
174
|
146
|
Nettomarge
|
3,52%
|
7,01%
|
6,13%
|
6,34%
|
5%
|
15,9%
|
8,63%
|
11,53%
|
7,99%
|
7,95%
|
8,59%
|
7,28%
|
6,2%
|
WPA
|
542,4
|
1.261
|
-
|
-
|
1.167
|
2.784
|
2.066
|
3.075
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/21
|
9/02/22
|
27/04/22
|
28/07/22
|
28/10/22
|
8/02/23
|
26/04/23
|
26/07/23
|
27/10/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
592
|
279
|
835
|
597
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
680
|
1.232
|
1.745
|
Hefboom (schuld/ebitda)
|
0,9526
x
|
0,5322
x
|
0,9864
x
|
0,4503
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
312.654
|
465.626
|
258.431
|
545.691
|
-
|
723.375
|
790.900
|
946.000
|
ROE (netto-inkomsten/eigen vermogen)
|
6,88%
|
6,15%
|
9,19%
|
13,8%
|
16,8%
|
12,1%
|
12%
|
12,6%
|
ROA (netto-inkomsten/totale activa)
|
4,04%
|
3,62%
|
4,95%
|
6,86%
|
-
|
7,28%
|
7,6%
|
9,2%
|
Totale activa
1 |
6.735
|
6.832
|
7.803
|
9.390
|
-
|
10.374
|
10.836
|
10.464
|
Nettoactief per aandeel
3 |
42.097
|
42.215
|
45.225
|
52.125
|
-
|
65.300
|
71.843
|
80.434
|
Cashflow per aandeel
3 |
5.138
|
5.863
|
4.815
|
7.205
|
-
|
10.346
|
11.127
|
12.124
|
Capex
1 |
202
|
122
|
224
|
177
|
-
|
248
|
268
|
275
|
Capex/omzet
|
4,49%
|
2,85%
|
3,86%
|
2,05%
|
-
|
2,53%
|
2,67%
|
2,45%
|
Datum van publicatie
|
13/02/20
|
8/02/21
|
9/02/22
|
8/02/23
|
19/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
52.000
KRW Gemiddelde koersdoel
63.250
KRW Spread / Gemiddelde doel +21,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,17% | 3,78 mld. | | +16,14% | 171 mld. | | +16,49% | 18,7 mld. | | +26,19% | 11,12 mld. | | +32,01% | 9,69 mld. | | -0,76% | 2,9 mld. | | +58,46% | 2,88 mld. | | +84,29% | 2,18 mld. | | +37,22% | 1,78 mld. | | +67,00% | 1,71 mld. |
Bouwmachines
|