Beurs gesloten -
Bombay S.E.
12:00:50 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.317
INR
|
-1,39%
|
|
-0,60%
|
-10,00%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
87.034
|
115.422
|
223.265
|
215.706
|
151.339
|
192.544
|
-
|
-
|
Bedrijfswaarde
1 |
80.283
|
108.088
|
213.412
|
212.332
|
145.552
|
184.820
|
181.558
|
177.638
|
K/w-verhouding
|
43,2
x
|
51,2
x
|
76,8
x
|
62,8
x
|
63,6
x
|
54,2
x
|
46,6
x
|
40,2
x
|
Dividendrendement
|
0,57%
|
0,86%
|
0,52%
|
0,46%
|
0,66%
|
0,74%
|
0,79%
|
0,91%
|
Marktkapitalisatie/omzet
|
7,23
x
|
8,68
x
|
14,1
x
|
10,3
x
|
7,5
x
|
8,62
x
|
7,73
x
|
6,93
x
|
Bedrijfswaarde/omzet
|
6,67
x
|
8,12
x
|
13,5
x
|
10,2
x
|
7,22
x
|
8,27
x
|
7,29
x
|
6,39
x
|
Bedrijfswaarde/EBITDA
|
27,3
x
|
31,5
x
|
48,9
x
|
37,9
x
|
29,7
x
|
30,4
x
|
26,9
x
|
23,5
x
|
Bedrijfswaarde/FCF
|
43,7
x
|
45,6
x
|
58,9
x
|
60,2
x
|
34,7
x
|
43,6
x
|
35,8
x
|
31,1
x
|
FCF Yield
|
2,29%
|
2,19%
|
1,7%
|
1,66%
|
2,88%
|
2,29%
|
2,79%
|
3,22%
|
Price to Book
|
9,11
x
|
11,3
x
|
18,1
x
|
14,4
x
|
9,15
x
|
10,3
x
|
9,11
x
|
7,98
x
|
Aantal aandelen (in duizenden)
|
83.342
|
82.344
|
82.475
|
82.624
|
82.785
|
83.051
|
-
|
-
|
Referentieprijs
2 |
1.044
|
1.402
|
2.707
|
2.611
|
1.828
|
2.318
|
2.318
|
2.318
|
Datum van publicatie
|
17/05/19
|
18/05/20
|
21/05/21
|
17/05/22
|
11/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
12.034
|
13.304
|
15.813
|
20.874
|
20.169
|
22.345
|
24.909
|
27.791
|
EBITDA
1 |
2.936
|
3.436
|
4.363
|
5.607
|
4.899
|
6.084
|
6.746
|
7.570
|
Bedrijfsresultaat (EBIT)
1 |
2.554
|
2.708
|
3.591
|
4.526
|
3.397
|
4.642
|
5.211
|
5.958
|
Operationele Marge
|
21,22%
|
20,35%
|
22,71%
|
21,68%
|
16,84%
|
20,78%
|
20,92%
|
21,44%
|
Resultaat voor belastingen (EBT)
1 |
3.006
|
3.105
|
3.944
|
4.749
|
3.439
|
5.007
|
5.734
|
6.643
|
Nettowinst (verlies)
1 |
2.005
|
2.276
|
2.916
|
3.448
|
2.389
|
3.564
|
4.152
|
4.819
|
Nettomarge
|
16,66%
|
17,11%
|
18,44%
|
16,52%
|
11,84%
|
15,95%
|
16,67%
|
17,34%
|
WPA
2 |
24,15
|
27,37
|
35,25
|
41,57
|
28,74
|
42,74
|
49,70
|
57,70
|
Free Cash Flow
1 |
1.837
|
2.368
|
3.626
|
3.526
|
4.195
|
4.238
|
5.074
|
5.718
|
FCF-marge
|
15,26%
|
17,8%
|
22,93%
|
16,89%
|
20,8%
|
18,97%
|
20,37%
|
20,58%
|
Kasstroomconversie (ebitda)
|
62,57%
|
68,92%
|
83,1%
|
62,88%
|
85,63%
|
69,67%
|
75,23%
|
75,54%
|
Kasstroomconversie (nettowinst)
|
91,62%
|
104,04%
|
124,34%
|
102,26%
|
175,6%
|
118,93%
|
122,21%
|
118,66%
|
Dividend per aandeel
2 |
6,000
|
12,00
|
14,00
|
12,00
|
12,00
|
17,20
|
18,38
|
21,01
|
Datum van publicatie
|
17/05/19
|
18/05/20
|
21/05/21
|
17/05/22
|
11/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
4.524
|
4.310
|
6.066
|
4.984
|
4.969
|
4.855
|
5.027
|
5.338
|
4.894
|
4.910
|
5.410
|
5.898
|
5.588
|
5.469
|
6.029
|
EBITDA
1 |
1.388
|
1.220
|
1.890
|
1.415
|
1.092
|
1.211
|
1.175
|
1.438
|
1.130
|
1.156
|
1.462
|
1.600
|
1.468
|
1.403
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.193
|
1.017
|
1.844
|
1.210
|
785
|
834
|
816
|
1.050
|
751
|
780
|
1.111
|
1.288
|
1.083
|
1.077
|
1.217
|
Operationele Marge
|
26,37%
|
23,6%
|
30,4%
|
24,28%
|
15,8%
|
17,18%
|
16,23%
|
19,67%
|
15,35%
|
15,89%
|
20,54%
|
21,83%
|
19,38%
|
19,7%
|
20,19%
|
Resultaat voor belastingen (EBT)
1 |
1.289
|
1.108
|
1.793
|
1.306
|
815
|
835
|
814
|
1.028
|
765
|
832
|
1.175
|
1.335
|
1.200
|
1.099
|
-
|
Nettowinst (verlies)
1 |
945
|
834
|
1.312
|
950
|
573
|
613
|
577
|
717
|
528
|
567
|
826
|
928,4
|
855,3
|
816,8
|
-
|
Nettomarge
|
20,89%
|
19,35%
|
21,63%
|
19,06%
|
11,53%
|
12,63%
|
11,48%
|
13,43%
|
10,79%
|
11,55%
|
15,27%
|
15,74%
|
15,31%
|
14,94%
|
-
|
WPA
2 |
11,41
|
10,07
|
15,84
|
11,45
|
6,900
|
7,380
|
6,960
|
8,600
|
6,350
|
6,820
|
9,930
|
11,51
|
10,32
|
9,749
|
-
|
Dividend per aandeel
2 |
-
|
8,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,00
|
-
|
-
|
-
|
10,20
|
-
|
Datum van publicatie
|
29/01/21
|
21/05/21
|
30/07/21
|
26/10/21
|
10/02/22
|
17/05/22
|
28/07/22
|
8/11/22
|
2/02/23
|
11/05/23
|
27/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.751
|
7.334
|
9.853
|
3.374
|
5.787
|
7.725
|
10.986
|
14.907
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.837
|
2.368
|
3.626
|
3.526
|
4.195
|
4.238
|
5.075
|
5.718
|
ROE (netto-inkomsten/eigen vermogen)
|
23,1%
|
23%
|
25,6%
|
25,1%
|
15,1%
|
19,8%
|
20,4%
|
20,8%
|
ROA (netto-inkomsten/totale activa)
|
20%
|
18,5%
|
19,2%
|
17,2%
|
10,1%
|
13,6%
|
14,8%
|
16%
|
Totale activa
1 |
10.031
|
12.324
|
15.178
|
20.071
|
23.661
|
26.203
|
28.055
|
30.118
|
Nettoactief per aandeel
2 |
115,0
|
124,0
|
149,0
|
181,0
|
200,0
|
225,0
|
255,0
|
291,0
|
Cashflow per aandeel
2 |
26,20
|
34,10
|
48,10
|
53,90
|
54,70
|
55,20
|
65,60
|
74,20
|
Capex
1 |
348
|
471
|
356
|
941
|
365
|
586
|
606
|
607
|
Capex/omzet
|
2,9%
|
3,54%
|
2,25%
|
4,51%
|
1,81%
|
2,62%
|
2,43%
|
2,18%
|
Datum van publicatie
|
17/05/19
|
18/05/20
|
21/05/21
|
17/05/22
|
11/05/23
|
-
|
-
|
-
|
Laatste slotkoers
2.318
INR Gemiddelde koersdoel
2.449
INR Spread / Gemiddelde doel +5,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,58% | 8,15 mld. | | +47,22% | 3,82 mld. | | -8,58% | 2,47 mld. | | -38,71% | 2,46 mld. | | -5,44% | 1,88 mld. | | -17,79% | 1,55 mld. | | -40,78% | 1,21 mld. | | +6,69% | 1,11 mld. | | -23,31% | 1,06 mld. |
Medische en diagnostische laboratoria
|